| Revenue | NOK 1,3M | +54% |
| EBITDA | NOK 801K | +40% |
| Net profit | NOK 70K | +266% |
| Total assets | NOK 14,2M | +78% |
| Equity | NOK 2M | +4% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 681 | 1 218 | 1 174 | 1 297 | 1 138 | 2 890 | 845 | 1 297 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 222 | 494 | 856 | 1 035 | 771 | 2 089 | 572 | 801 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −162 | −22 |
| EBIT | −1 | 222 | 494 | 856 | 1 035 | 771 | 2 089 | 410 | 779 |
| Net financials | 0 | −264 | −409 | −450 | −434 | −410 | −771 | −417 | −697 |
| Profit before tax | −1 | −42 | 85 | 406 | 601 | 361 | 1 318 | −8 | 82 |
| Tax | −0 | −13 | 20 | 89 | −0 | −0 | −0 | 35 | 12 |
| Net profit | −1 | −29 | 65 | 316 | 469 | 282 | 1 028 | −42 | 70 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 15 341 | 15 190 | 15 119 | 15 139 | 15 188 | 8 302 | 7 965 | 14 183 |
| Equity | 86 | 257 | 323 | 639 | 1 108 | 1 390 | 2 017 | 1 975 | 2 045 |
| Long-term debt | 0 | 15 049 | 14 813 | 14 269 | 13 824 | 13 641 | 5 978 | 5 676 | 11 621 |
| Short-term debt | 13 | 35 | 54 | 211 | 207 | 157 | 308 | 314 | 517 |
| Total debt | 13 | 15 084 | 14 867 | 14 480 | 14 031 | 13 798 | 6 285 | 5 990 | 12 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carisma Utvikling As | Company | 100.0% | 100.0% | 2024 |
Fastighet As | Company | 49.0% | 49.0% | 2022 |
Lund Eiendomsutvikling As | Company | 45.0% | 45.0% | 2022 |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John-Rene Curran Sæthre | Chief Executive Officer | 0 companies |
| Dagrunn Aarvik | Chief Executive Officer | 0 companies |
| Arild Aarvik | Board of Directors | 0 companies |
| Jørgen Aase Bjørsvik | Chairman | 0 companies |
| Tom-Erik Lund | Chairman | 0 companies |