| Revenue | NOK 19,8M | -11% |
| EBITDA | NOK 985K | +61% |
| Net profit | NOK 764K | +98% |
| Total assets | NOK 10,9M | +8% |
| Equity | NOK 8,3M | +10% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 4 117 | 7 000 | 11 222 | 13 503 | 16 957 | 21 320 | 22 278 | 19 824 |
| Staff expenses | −89 | −2 225 | −3 739 | −4 941 | −7 118 | −9 536 | −12 983 | −15 405 | −14 811 |
| EBITDA | 6 | 1 286 | 1 880 | 3 256 | 3 070 | 2 604 | 1 647 | 610 | 985 |
| Depreciation & amort. | −0 | −20 | −61 | −54 | −34 | −66 | −74 | −52 | −32 |
| EBIT | 6 | 1 267 | 1 819 | 3 202 | 3 035 | 2 538 | 1 573 | 558 | 953 |
| Net financials | 0 | 0 | −12 | −4 | −34 | −165 | −4 | −60 | 33 |
| Profit before tax | 6 | 1 267 | 1 807 | 3 198 | 3 001 | 2 373 | 1 569 | 498 | 986 |
| Tax | 0 | 261 | 374 | 669 | 646 | 526 | 355 | 113 | 222 |
| Net profit | 6 | 1 006 | 1 432 | 2 529 | 2 355 | 1 847 | 1 214 | 385 | 764 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 1 854 | 3 336 | 5 937 | 9 005 | 9 920 | 11 279 | 10 018 | 10 865 |
| Equity | 30 | 536 | 1 468 | 3 497 | 5 311 | 6 179 | 7 038 | 7 500 | 8 266 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 1 317 | 1 868 | 2 440 | 3 693 | 3 741 | 4 240 | 2 517 | 2 599 |
| Total debt | 102 | 1 318 | 1 868 | 2 440 | 3 693 | 3 741 | 4 240 | 2 517 | 2 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hansen Invest As | Company | 59.5% | 59.5% | 2024 |
Skanke Holding As | Company | 27.7% | 27.7% | 2024 |
Cloudway As | Company | 6.3% | 6.3% | 2024 |
| Individual | 5.0% | 5.0% | 2023 | |
Kopperud Mikalsen Invest As | Company | 3.5% | 3.5% | 2024 |
Maurice Daly | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Hansen | Chief Executive Officer | 0 companies |
| Jan Ketil Skanke | Board of Directors | 0 companies |
| Jørn Mikalsen | Board of Directors | 0 companies |
| Julia Smirnova Hansen | Chairman | 0 companies |