| Revenue | NOK 353K | -95% |
| EBITDA | NOK -2,2M | +89% |
| Net profit | NOK 5M | +148% |
| Total assets | NOK 42,6M | -9% |
| Equity | NOK -4,2M | +59% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 888 | 4 127 | 7 811 | 6 637 | 353 |
| Staff expenses | −7 068 | −5 408 | −8 832 | −16 184 | −834 |
| EBITDA | −38 594 | −10 635 | −8 676 | −19 277 | −2 176 |
| Depreciation & amort. | −175 | −136 | −125 | −0 | −0 |
| EBIT | −38 769 | −10 771 | −8 800 | −19 277 | −2 176 |
| Net financials | 4 110 | 2 857 | 2 294 | 8 290 | 8 577 |
| Profit before tax | −34 659 | −7 914 | −6 506 | −10 987 | 6 400 |
| Tax | −2 549 | −1 126 | −1 519 | −666 | 1 430 |
| Net profit | −32 109 | −6 788 | −4 987 | −10 321 | 4 971 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 113 | 66 092 | 71 892 | 46 669 | 42 592 |
| Equity | 829 | 5 163 | 176 | −10 145 | −4 174 |
| Long-term debt | 27 995 | 35 500 | 33 281 | 24 376 | 39 018 |
| Short-term debt | 25 289 | 25 429 | 38 435 | 32 438 | 7 748 |
| Total debt | 53 284 | 60 929 | 71 716 | 56 813 | 46 765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
CH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
VS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
CS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 16.36% | 16.36% | 2024 | |
| Company | 8.64% | 8.64% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Haug Stange | Chief Executive Officer | 0 companies |
| Vibecke Skjolde | Chief Executive Officer | 0 companies |
| Christine Schie | Chief Executive Officer | 0 companies |
| Erik Tronbøl | Chief Executive Officer | 0 companies |
| Karen Kvalevåg | Board of Directors | 0 companies |
| Jon Christoffer Sundby | Board of Directors | 0 companies |
| Jørgen Rustad | Board of Directors | 0 companies |
| Gudmund Schlytter Killi | Chairman | 0 companies |
| Robert Hagen | Board of Directors | 0 companies |
| Victor Ring Evensen | Board of Directors | 0 companies |