| Revenue | NOK 22,6M | +76% |
| EBITDA | NOK -16M | +22% |
| Net profit | NOK -22,4M | +1% |
| Total assets | NOK 55,5M | -25% |
| Equity | NOK 32,6M | -41% |
| Employees | 28 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 773 | 10 095 | 4 347 | 8 950 | 9 442 | 8 524 | 12 825 | 22 607 |
| Staff expenses | −0 | −5 764 | −6 696 | −10 140 | −14 135 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −5 869 | 440 | −14 154 | −13 223 | −27 363 | −25 895 | −20 644 | −16 044 |
| Depreciation & amort. | −0 | −491 | −525 | −595 | −631 | −769 | −1 607 | −4 074 | −7 471 |
| EBIT | 0 | −6 360 | −85 | −14 749 | −13 855 | −28 132 | −27 502 | −24 718 | −23 516 |
| Net financials | 0 | −151 | −109 | 111 | −125 | 652 | 1 767 | 2 232 | 1 164 |
| Profit before tax | 0 | −6 511 | −194 | −14 638 | −13 980 | −27 480 | −25 735 | −22 486 | −22 352 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −6 511 | −194 | −14 638 | −13 980 | −27 480 | −25 735 | −22 486 | −22 352 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 7 025 | 8 332 | 9 553 | 51 030 | 26 085 | 59 318 | 73 594 | 55 508 |
| Equity | 30 | −2 011 | 2 345 | 1 762 | 43 712 | 16 232 | 18 902 | 54 926 | 32 575 |
| Long-term debt | 0 | 3 100 | 2 500 | 2 500 | 2 250 | 1 750 | 29 250 | 0 | 0 |
| Short-term debt | 0 | 5 935 | 3 487 | 5 291 | 5 068 | 8 103 | 11 166 | 18 667 | 22 934 |
| Total debt | 0 | 9 035 | 5 987 | 7 791 | 7 318 | 9 853 | 40 416 | 18 667 | 22 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grieg Kapital As | Company | 22.0% | 22.0% | 2024 |
Dsd Investering As | Company | 15.9% | 15.9% | 2024 |
Investinor Direkte As | Company | 14.6% | 14.6% | 2024 |
Tucan Holding As | Company | 7.4% | 7.4% | 2024 |
Total Safety Holding As | Company | 4.4% | 4.4% | 2024 |
| Individual | 3.8% | 3.8% | 2022 | |
Prieren As | Company | 3.6% | 3.6% | 2024 |
Wasson Lillehaug Holding As | Company | 3.1% | 3.1% | 2024 |
Aquila Og Sirius As | Company | 3.0% | 3.0% | 2024 |
Apricum As | Company | 2.8% | 2.8% | 2024 |
Enovate As | Company | 2.3% | 2.3% | 2024 |
Boddco As | Company | 1.9% | 1.9% | 2024 |
Vasconia Invest As | Company | 1.7% | 1.7% | 2024 |
Momentum Invest & Holding As | Company | 1.7% | 1.7% | 2024 |
Honningkrukka As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Bifrost Capital Partners | Company | 1.3% | 1.3% | 2024 |
Kerstinsin Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Reed | Chief Executive Officer | 0 companies |
| Øyvind Meistad | Board of Directors | 0 companies |
| Nanna Jennika Levin | Board of Directors | 0 companies |
| Lars Jørgen Loktu | Board of Directors | 0 companies |
| Kjartan Melberg | Board of Directors | 0 companies |
| Andreas Kydland | Board of Directors | 0 companies |
| Henrik Von Schlanbusch | Board of Directors | 0 companies |
| Anne Roland | Board of Directors | 0 companies |
| Hilde Støle Pettersen | Board of Directors | 0 companies |
| Egil Garberg | Board of Directors | 0 companies |
| Alexander Freberg | Board of Directors | 0 companies |
| Anders Hvide | Chairman | 0 companies |