| Revenue | NOK 979K | +35% |
| EBITDA | NOK 314K | +259% |
| Net profit | NOK 191K | +132% |
| Total assets | NOK 2,8M | +7% |
| Equity | NOK -1,5M | +11% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 791 | 1 283 | 662 | 1 353 | 655 | 225 | 724 | 979 |
| Staff expenses | −7 | −18 | −57 | −107 | −129 | −213 | −108 | −0 | −29 |
| EBITDA | 119 | 298 | 346 | −258 | −34 | −492 | −298 | −197 | 314 |
| Depreciation & amort. | −69 | −158 | −157 | −174 | −199 | −217 | −0 | −124 | −123 |
| EBIT | 49 | 141 | 189 | −431 | −234 | −709 | −298 | −321 | 191 |
| Net financials | −1 | −3 | −5 | −3 | −5 | −9 | −6 | 0 | 0 |
| Profit before tax | 48 | 138 | 184 | −434 | −238 | −718 | −304 | −321 | 191 |
| Tax | 11 | 32 | 39 | −0 | −78 | −0 | −282 | 282 | −0 |
| Net profit | 37 | 106 | 145 | −434 | −160 | −718 | −22 | −603 | 191 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 782 | 1 999 | 2 443 | 2 536 | 2 968 | 2 539 | 2 882 | 2 620 | 2 815 |
| Equity | 67 | 173 | 249 | −185 | −345 | −1 063 | −1 085 | −1 688 | −1 497 |
| Long-term debt | 654 | 1 018 | 1 870 | 2 624 | 3 147 | 3 559 | 3 954 | 3 954 | 3 945 |
| Short-term debt | 60 | 808 | 325 | 97 | 166 | 43 | 13 | 354 | 368 |
| Total debt | 714 | 1 826 | 2 195 | 2 721 | 3 313 | 3 602 | 3 968 | 4 309 | 4 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LM Deputy Member | Deputy Member | 2021 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Arne Ødegård | Chief Executive Officer | 0 companies |
| Liesl Mindt | Deputy Member | 0 companies |