| Revenue | NOK 36,6M | +87% |
| EBITDA | NOK -22,6M | +1% |
| Net profit | NOK -24,6M | +5% |
| Total assets | NOK 191,5M | +40% |
| Equity | NOK 83,6M | -23% |
| Employees | 31 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 4 202 | 3 227 | 1 581 | 1 402 | 5 028 | 9 375 | 19 520 | 36 559 |
| Staff expenses | −150 | −3 162 | −2 290 | −3 181 | −2 896 | −7 724 | −13 820 | −20 558 | −26 761 |
| EBITDA | −5 | −1 088 | −810 | −4 321 | −4 121 | −6 722 | −12 559 | −22 960 | −22 638 |
| Depreciation & amort. | −0 | −0 | −0 | −37 | −441 | −1 928 | −2 965 | −4 743 | −6 696 |
| EBIT | −5 | −1 088 | −810 | −4 358 | −4 562 | −8 650 | −15 524 | −27 702 | −29 334 |
| Net financials | 0 | −1 | 9 | −80 | −174 | −221 | −365 | 1 728 | 4 734 |
| Profit before tax | −5 | −1 088 | −801 | −4 438 | −4 737 | −8 871 | −15 889 | −25 974 | −24 600 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −1 088 | −801 | −4 438 | −4 737 | −8 871 | −15 889 | −25 974 | −24 600 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 149 | 1 733 | 1 837 | 11 306 | 11 135 | 29 811 | 136 445 | 191 513 |
| Equity | 49 | −539 | 1 059 | −3 354 | 6 742 | −2 129 | 15 715 | 108 192 | 83 592 |
| Long-term debt | 0 | 0 | 0 | 2 500 | 1 990 | 8 508 | 1 170 | 0 | 66 529 |
| Short-term debt | 181 | 688 | 674 | 2 692 | 2 574 | 4 756 | 12 926 | 28 253 | 41 392 |
| Total debt | 181 | 688 | 674 | 5 192 | 4 564 | 13 264 | 14 096 | 28 253 | 107 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maki.Vc Fund I Ky | Company | 20.4% | 20.4% | 2024 |
Atomico Venture Vi Scsp | Company | 17.2% | 17.2% | 2024 |
Curiosity Early Stage Fund Coöperat | Company | 11.9% | 11.9% | 2024 |
Root As | Company | 9.5% | 9.5% | 2024 |
Peanut As | Company | 9.1% | 9.1% | 2024 |
Brillan Holding As | Company | 9.1% | 9.1% | 2024 |
Sondo Fund 1 As | Company | 4.3% | 4.3% | 2024 |
Skyfall 17 As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.6% | 2.6% | 2022 | |
Northern Farmhouse Capital As | Company | 2.4% | 2.4% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Fearless Holdings Llc | Company | 1.3% | 1.3% | 2024 |
Dd Ventures As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Rødevand | Chief Executive Officer | 0 companies |
| Tim Oliver Bolte | Board of Directors | 0 companies |
| Guro Røed | Board of Directors | 0 companies |
| Paavo Johannes Räisänen | Chairman | 0 companies |
| Herman Jan Kienhuis | Board of Directors | 0 companies |
| Don Gia Hoang | Board of Directors | 0 companies |
| Andreas Christian Maximilian Helbig | Board of Directors | 0 companies |
| Sigve Søråsen | Board of Directors | 0 companies |