| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | -5% |
| Net profit | NOK -48K | -5% |
| Total assets | NOK 580K | +0% |
| Equity | NOK 198K | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 304 | 717 | 676 | 766 | 619 | 769 | 430 | 130 | 22 | 6 | 35 | 37 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 258 | −53 | −37 | 48 | −20 | −14 | −16 | −14 | −21 | −16 | −29 | 19 | −18 | −20 | −18 | −46 | −48 |
| Depreciation & amort. | −45 | −21 | −6 | −3 | −2 | −2 | −1 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 214 | −74 | −43 | 45 | −22 | −16 | −18 | −19 | −21 | −16 | −29 | 19 | −18 | −20 | −18 | −46 | −48 |
| Net financials | 210 | 2 | 1 | −0 | −0 | 75 | −0 | −2 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 |
| Profit before tax | 423 | −72 | −43 | 45 | −22 | 59 | −18 | −21 | −21 | −16 | −29 | 19 | −18 | −20 | −18 | −46 | −48 |
| Tax | 55 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 368 | −45 | −43 | 45 | −22 | 59 | −18 | −21 | −21 | −16 | −29 | 19 | −18 | −20 | −18 | −46 | −48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 448 | 1 089 | 818 | 1 012 | 958 | 801 | 717 | 715 | 612 | 600 | 611 | 646 | 582 | 580 | 599 | 581 | 580 |
| Equity | 441 | 396 | 353 | 398 | 376 | 435 | 417 | 396 | 374 | 358 | 330 | 349 | 330 | 310 | 292 | 246 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 007 | 694 | 464 | 614 | 582 | 366 | 300 | 319 | 238 | 241 | 281 | 297 | 252 | 270 | 307 | 335 | 382 |
| Total debt | 1 007 | 694 | 464 | 614 | 582 | 366 | 300 | 319 | 238 | 241 | 281 | 297 | 252 | 270 | 307 | 335 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Skaar Olsen | Chief Executive Officer | 0 companies |
| Erlend Skaar-Olsen | Board of Directors | 0 companies |
| Freddy Olsen | Chairman | 0 companies |