| Revenue | NOK 706K | +5% |
| EBITDA | NOK 429K | +1858% |
| Net profit | NOK -149K | +72% |
| Total assets | NOK 7,9M | -11% |
| Equity | NOK 1M | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 514 | 608 | 637 | 675 | 706 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 45 | 455 | 809 | −24 | 429 |
| Depreciation & amort. | −249 | −249 | −249 | −249 | −249 |
| EBIT | −204 | 206 | 560 | −274 | 180 |
| Net financials | −176 | −172 | −261 | −414 | −370 |
| Profit before tax | −380 | 34 | 299 | −688 | −190 |
| Tax | −84 | 8 | 66 | −151 | −42 |
| Net profit | −296 | 27 | 233 | −536 | −149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 506 | 9 200 | 8 577 | 8 893 | 7 883 |
| Equity | 269 | 371 | 687 | 985 | 1 047 |
| Long-term debt | 45 | 74 | 163 | 247 | 264 |
| Short-term debt | 9 192 | 8 755 | 7 727 | 7 661 | 6 571 |
| Total debt | 9 237 | 8 829 | 7 890 | 7 908 | 6 835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Græsby | Chief Executive Officer | 0 companies |
| Ann-Kristin Græsby | Chief Executive Officer | 0 companies |
| Mary Solveig Græsby | Board of Directors | 0 companies |
| Ove Armann Isaksen | Board of Directors | 0 companies |
| Willy Westeng | Board of Directors | 0 companies |