| Revenue | NOK 0 | — |
| EBITDA | NOK -114K | -4% |
| Net profit | NOK 434K | +6% |
| Total assets | NOK 6,5M | +7% |
| Equity | NOK 4,4M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −57 | −57 | −57 | −57 | −57 | −57 | −57 | −57 |
| EBITDA | 81 | 81 | 87 | 71 | 83 | 76 | −40 | −40 | −61 | −83 | −84 | −86 | −95 | −106 | −108 | −111 | −114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 81 | 81 | 87 | 71 | 83 | 76 | −40 | −40 | −61 | −83 | −84 | −86 | −95 | −106 | −108 | −111 | −114 |
| Net financials | −2 | 262 | 336 | 207 | 285 | 252 | 351 | 229 | 287 | 369 | 293 | 308 | −340 | 462 | 537 | 616 | 648 |
| Profit before tax | 79 | 343 | 422 | 278 | 368 | 328 | 312 | 190 | 226 | 286 | 209 | 222 | −435 | 356 | 429 | 505 | 534 |
| Tax | 120 | 16 | 106 | 292 | 115 | 96 | 86 | 82 | 82 | 74 | 67 | 54 | −0 | 186 | 79 | 96 | 100 |
| Net profit | −41 | 327 | 316 | −15 | 253 | 232 | 226 | 108 | 144 | 212 | 143 | 167 | −435 | 170 | 350 | 409 | 434 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 125 | 4 341 | 4 461 | 4 169 | 4 301 | 4 163 | 4 570 | 4 775 | 5 083 | 5 482 | 5 838 | 6 176 | 5 863 | 6 481 | 7 008 | 6 073 | 6 519 |
| Equity | 2 211 | 2 538 | 2 854 | 2 640 | 2 692 | 2 745 | 2 971 | 3 080 | 3 224 | 3 436 | 3 579 | 3 746 | 3 311 | 3 562 | 3 512 | 3 921 | 4 355 |
| Long-term debt | 1 600 | 1 700 | 1 468 | 1 200 | 1 200 | 1 050 | 1 513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 103 | 138 | 329 | 408 | 368 | 86 | 82 | 154 | 141 | 134 | 122 | 67 | 278 | 571 | 188 | 132 |
| Total debt | 1 914 | 1 803 | 1 606 | 1 529 | 1 608 | 1 418 | 1 599 | 1 695 | 1 859 | 2 045 | 2 259 | 2 430 | 2 552 | 2 919 | 3 496 | 2 151 | 2 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helge Og Inger Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Skeie Hansen | Deputy Member | 0 companies |
| Inger Skeie Hansen | Board of Directors | 0 companies |
| Helge Georg Skeie | Chairman | 0 companies |