| Revenue | NOK 19,9M | -16% |
| EBITDA | NOK 1,2M | +225% |
| Net profit | NOK 857K | +330% |
| Total assets | NOK 3,9M | -18% |
| Equity | NOK 2M | +21% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 647 | 15 031 | 15 819 | 23 653 | 19 860 |
| Staff expenses | −2 198 | −3 929 | −5 158 | −4 632 | −3 565 |
| EBITDA | 426 | −324 | 1 436 | 375 | 1 220 |
| Depreciation & amort. | −32 | −67 | −90 | −104 | −123 |
| EBIT | 394 | −391 | 1 346 | 270 | 1 096 |
| Net financials | 0 | −117 | −56 | −14 | 1 |
| Profit before tax | 394 | −507 | 1 291 | 256 | 1 098 |
| Tax | 87 | −3 | 177 | 57 | 241 |
| Net profit | 307 | −505 | 1 114 | 199 | 857 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 449 | 6 884 | 9 784 | 4 733 | 3 861 |
| Equity | 338 | 333 | 1 447 | 1 646 | 1 995 |
| Long-term debt | 3 | 0 | 0 | 0 | 17 |
| Short-term debt | 1 109 | 6 551 | 8 337 | 3 087 | 1 850 |
| Total debt | 1 111 | 6 551 | 8 337 | 3 087 | 1 867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Aniksdal | Chief Executive Officer | 0 companies |
| Bjarte Mæland | Chief Executive Officer | 0 companies |
| Olaf Rønning | Chairman | 0 companies |
| Egill Rønning | Board of Directors | 0 companies |