| Revenue | NOK 1,1M | -6% |
| EBITDA | NOK 321K | +16077% |
| Net profit | NOK 3K | +103% |
| Total assets | NOK 9,2M | -4% |
| Equity | NOK 7,1M | +140% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 137 | 316 | 343 | 556 | 845 | 782 | 1 199 | 1 127 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 | −55 | 29 | −33 | 115 | 382 | 140 | −2 | 321 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −366 | −372 | −375 | −366 |
| EBIT | 10 | −55 | 29 | −33 | 115 | 16 | −232 | −377 | −45 |
| Net financials | 0 | 0 | 0 | 0 | −35 | 2 | 75 | 209 | 49 |
| Profit before tax | 10 | −55 | 29 | −33 | 80 | 18 | −158 | −168 | 4 |
| Tax | 2 | −0 | −0 | −0 | −0 | 9 | −0 | −78 | 1 |
| Net profit | 8 | −55 | 29 | −33 | 80 | 9 | −110 | −90 | 3 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 268 | 1 174 | 1 253 | 1 271 | 9 694 | 9 948 | 9 695 | 9 525 | 9 171 |
| Equity | 38 | 83 | 112 | 79 | 3 161 | 3 170 | 3 060 | 2 970 | 7 134 |
| Long-term debt | 1 160 | 1 060 | 1 060 | 1 161 | 6 561 | 6 570 | 6 411 | 6 261 | 1 800 |
| Short-term debt | 70 | 31 | 81 | 31 | −28 | 208 | 224 | 294 | 237 |
| Total debt | 1 230 | 1 091 | 1 141 | 1 192 | 6 533 | 6 778 | 6 635 | 6 555 | 2 037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Business Manager | Business Manager | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Babelfish Aviation As | Company | 33.3% | 33.3% | 2022 |
Banana Stand As | Company | 33.3% | 33.3% | 2022 |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Moe Bogsnes | Business Manager | 0 companies |
| Eirik Kverneland Bogsnes | Board of Directors | 0 companies |
| Bjørnar Øverland | Board of Directors | 0 companies |
| Christian Mikalsen | Chairman | 0 companies |
| Christian Stokke-Mikalsen | Chairman | 0 companies |