| Revenue | NOK 4,5M | -5% |
| EBITDA | NOK -45K | -111% |
| Net profit | NOK 28K | -91% |
| Total assets | NOK 2,6M | -5% |
| Equity | NOK 1,6M | +2% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 668 | 3 616 | 3 671 | 4 764 | 4 488 | 4 509 | 4 778 | 4 530 |
| Staff expenses | −743 | −948 | −950 | −1 262 | −1 493 | −1 803 | −1 740 | −1 716 |
| EBITDA | −386 | −213 | 146 | 667 | 240 | 290 | 417 | −45 |
| Depreciation & amort. | −11 | −16 | −16 | −5 | −0 | −1 | −9 | −9 |
| EBIT | −397 | −228 | 130 | 662 | 240 | 289 | 408 | −54 |
| Net financials | 0 | −0 | 0 | 12 | 3 | −55 | −1 | 90 |
| Profit before tax | −397 | −229 | 131 | 674 | 242 | 234 | 407 | 36 |
| Tax | −95 | −50 | 29 | 148 | 53 | 52 | 92 | 8 |
| Net profit | −301 | −178 | 102 | 525 | 189 | 182 | 315 | 28 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 191 | 682 | 836 | 2 412 | 1 531 | 2 535 | 2 779 | 2 646 |
| Equity | 29 | −149 | −47 | 478 | 667 | 849 | 1 546 | 1 573 |
| Long-term debt | 0 | 204 | 204 | 204 | 204 | 818 | 382 | 0 |
| Short-term debt | 1 162 | 627 | 679 | 1 730 | 660 | 868 | 852 | 1 073 |
| Total debt | 1 162 | 831 | 883 | 1 934 | 864 | 1 685 | 1 234 | 1 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyntro As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Handberg | Chief Executive Officer | 0 companies |
| Hans Torger Austad | Chairman | 0 companies |