| Revenue | NOK 10,1M | +15% |
| EBITDA | NOK 1,6M | +794% |
| Net profit | NOK 1,3M | +2102% |
| Total assets | NOK 17,6M | -5% |
| Equity | NOK 5,3M | -3% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 390 | 2 649 | 4 807 | 8 449 | 15 382 | 8 615 | 8 829 | 10 147 |
| Staff expenses | −2 624 | −3 028 | −4 049 | −3 606 | −3 615 | −3 997 | −4 007 | −3 775 |
| EBITDA | −1 853 | −1 184 | −690 | 1 579 | 6 987 | 809 | −236 | 1 639 |
| Depreciation & amort. | −0 | −0 | −54 | −54 | −54 | −0 | −10 | −10 |
| EBIT | −1 853 | −1 184 | −743 | 1 525 | 6 933 | 809 | −246 | 1 629 |
| Net financials | −3 | −5 | −2 | −5 | −260 | 1 257 | 131 | 82 |
| Profit before tax | −1 856 | −1 189 | −746 | 1 521 | 6 673 | 2 066 | −115 | 1 711 |
| Tax | −0 | −0 | −0 | −0 | 975 | −8 | −49 | 395 |
| Net profit | −1 856 | −1 189 | −746 | 1 521 | 5 699 | 2 073 | −66 | 1 317 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 080 | 1 941 | 2 333 | 7 409 | 18 906 | 16 709 | 18 502 | 17 600 |
| Equity | −1 836 | −3 025 | −3 770 | −2 250 | 3 449 | 5 522 | 5 457 | 5 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 928 | 8 210 | 7 928 | 7 928 |
| Short-term debt | 2 916 | 4 965 | 6 103 | 9 659 | 7 530 | 2 977 | 5 118 | 4 399 |
| Total debt | 2 916 | 4 965 | 6 103 | 9 659 | 15 457 | 11 186 | 13 045 | 12 327 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luxembourg Investment Company 239 | Company | 40.0% | 40.0% | 2024 |
Hilltop Holding As | Company | 30.0% | 30.0% | 2024 |
E6 Capital As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Pedersen | Chairman | 0 companies |
| Stefan Hans Colldahl | Board of Directors | 0 companies |
| Maria Semenko | Board of Directors | 0 companies |