| Revenue | NOK 59M | +12% |
| EBITDA | NOK 2,9M | +477% |
| Net profit | NOK 1,5M | +397% |
| Total assets | NOK 32,2M | +12% |
| Equity | NOK 12,8M | +14% |
| Employees | 74 | — |
| Item | 2008 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 643 | 77 902 | 74 500 | 67 220 | 68 272 | 61 414 | 56 496 | 51 303 | 55 478 | 59 400 | 56 470 | 52 269 | 52 836 | 58 952 |
| Staff expenses | −40 509 | −40 640 | −41 744 | −38 388 | −38 393 | −29 237 | −25 489 | −22 215 | −26 134 | −27 315 | −23 804 | −17 885 | −19 012 | −17 443 |
| EBITDA | 7 273 | 6 781 | 2 395 | 4 040 | 3 135 | 1 073 | 5 960 | 4 413 | 3 847 | 6 663 | 5 194 | 570 | 497 | 2 871 |
| Depreciation & amort. | −2 021 | −2 868 | −2 822 | −2 788 | −2 736 | −1 766 | −1 866 | −2 086 | −2 106 | −2 233 | −854 | −774 | −538 | −736 |
| EBIT | 5 252 | 3 913 | −428 | 1 253 | 398 | −693 | 4 094 | 2 327 | 1 740 | 4 430 | 4 340 | −204 | −41 | 2 135 |
| Net financials | −1 545 | −973 | −684 | −697 | −733 | −659 | −399 | −577 | −617 | −478 | −332 | 223 | −478 | −598 |
| Profit before tax | 3 707 | 2 939 | −1 111 | 555 | −335 | −1 352 | 3 695 | 1 750 | 1 123 | 3 952 | 4 008 | 19 | −518 | 1 537 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 189 | 3 | −0 | −0 | −0 |
| Net profit | 3 707 | 2 939 | −1 111 | 555 | −335 | −1 352 | 3 695 | 1 750 | 1 123 | 3 763 | 4 005 | 19 | −518 | 1 537 |
| Item | 2008 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 276 | 62 804 | 61 629 | 54 744 | 51 022 | 47 919 | 51 172 | 51 620 | 53 598 | 56 301 | 48 074 | 28 629 | 28 792 | 32 175 |
| Equity | 24 399 | 24 102 | 22 991 | 26 002 | 21 894 | 20 542 | 24 367 | 26 118 | 27 241 | 31 003 | 10 948 | 11 822 | 11 304 | 12 841 |
| Long-term debt | −94 | −2 498 | 24 880 | 20 245 | 19 361 | 18 892 | 20 019 | 18 825 | 18 665 | 17 131 | 29 042 | 10 708 | 10 708 | 11 208 |
| Short-term debt | 20 783 | 10 216 | 11 568 | 8 496 | 9 767 | 8 485 | 6 787 | 6 677 | 7 692 | 8 167 | 8 083 | 6 023 | 6 780 | 8 127 |
| Total debt | 30 783 | 36 204 | 36 448 | 28 741 | 29 128 | 27 377 | 26 805 | 25 502 | 26 357 | 25 298 | 37 126 | 16 730 | 17 488 | 19 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2022 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MO Deputy Member | Deputy Member | 2023 | — | — |
SH Deputy Member | Deputy Member | 2023 | — | — |
PH Deputy Member | Deputy Member | 2020 | — | — |
TR Deputy Member | Deputy Member | 2020 | — | — |
AL Deputy Member | Deputy Member | 2023 | — | — |
JK Deputy Member | Deputy Member | 2022 | — | — |
EJ Deputy Member | Deputy Member | 2020 | — | — |
KP Deputy Member | Deputy Member | 2025 | — | — |
SN Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varde Arbeid Og Inkludering As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Povilas Mazutis | Deputy Member | 0 companies |
| Erik Husby Pettersen | Chief Executive Officer | 0 companies |
| Malvin Olav Karlsen | Deputy Member | 0 companies |
| Stian Heggem Engebråten | Deputy Member | 0 companies |
| Petter Halten | Deputy Member | 0 companies |
| Toril Røsand | Deputy Member | 0 companies |
| Anne Lise Gujord Brevik | Deputy Member | 0 companies |
| Jorunn Karin Kvernen | Deputy Member | 0 companies |
| Elisabeth Jørgenvåg | Deputy Member | 0 companies |
| Kristiane Petersen | Deputy Member | 0 companies |
| Sandra Nicoline Edvarda Nordby | Deputy Member | 0 companies |
| Victoria Smenes | Board of Directors | 0 companies |
| Bjørn Eeg | Chairman | 0 companies |
| Tor Inge Ulvund | Board of Directors | 0 companies |
| Olav Gjøvik | Board of Directors | 0 companies |
| Robert Nordvik | Board of Directors | 0 companies |
| Ole Jonny Rugset | Chairman | 0 companies |
| Bjarte Nekstad Maroni | Board of Directors | 0 companies |
| Hanne Pettersen | Board of Directors | 0 companies |
| Kirsti Dyrnes | Board of Directors | 0 companies |
| Henrik Stensønes | Deputy Chairman | 0 companies |
| Anett Hauknes | Board of Directors | 0 companies |
| Toril Gustad | Board of Directors | 0 companies |