| Revenue | NOK 4,8M | +10% |
| EBITDA | NOK 475K | +129% |
| Net profit | NOK -121K | +94% |
| Total assets | NOK 11,6M | -1% |
| Equity | NOK 10,5M | -1% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 481 | 1 627 | 3 695 | 3 562 | 5 186 | 4 356 | 4 797 |
| Staff expenses | −813 | −900 | −2 950 | −4 874 | −5 074 | −625 | −3 661 | −1 569 |
| EBITDA | −622 | −1 043 | −3 396 | −3 227 | −3 849 | 3 661 | −1 618 | 475 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −118 | −284 | −641 |
| EBIT | −622 | −1 043 | −3 396 | −3 227 | −3 849 | 3 543 | −1 902 | −166 |
| Net financials | 0 | 1 | 1 | −119 | −222 | −273 | 8 | 45 |
| Profit before tax | −621 | −1 042 | −3 394 | −3 346 | −4 072 | 3 270 | −1 894 | −121 |
| Tax | −0 | −0 | −889 | −774 | −768 | −764 | −0 | −0 |
| Net profit | −621 | −1 042 | −2 505 | −2 572 | −3 304 | 4 035 | −1 894 | −121 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 4 296 | 1 648 | 4 310 | 4 466 | 8 071 | 11 651 | 11 588 |
| Equity | −597 | 4 161 | 1 657 | −916 | −1 720 | 2 315 | 10 661 | 10 540 |
| Long-term debt | 800 | 0 | 0 | 5 125 | 5 348 | 5 620 | 1 | 0 |
| Short-term debt | 117 | 135 | −9 | 101 | 838 | 136 | 988 | 1 048 |
| Total debt | 917 | 135 | −9 | 5 226 | 6 186 | 5 756 | 989 | 1 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Observer | Observer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lucidtech Holding As | Company | 73.7% | 73.7% | 2022 |
Finstart Nordic As | Company | 13.3% | 13.3% | 2022 |
Startuplab Founders Fund Ii As | Company | 5.9% | 5.9% | 2022 |
Wilcat As | Company | 5.3% | 5.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Zerener Haugnæss | Observer | 0 companies |
| Øivind Øiestad | Board of Directors | 0 companies |
| Christopher Olav Werner Hjelseth | Board of Directors | 0 companies |
| August Andre Kvernmo | Board of Directors | 0 companies |
| Ståle Zerener Haugnæss | Chairman | 0 companies |
| Anders Nicolai Bakke | Board of Directors | 0 companies |