| Revenue | NOK 65,8M | +35% |
| EBITDA | NOK 4,1M | +581% |
| Net profit | NOK 2,9M | +1076% |
| Total assets | NOK 17,9M | +21% |
| Equity | NOK 5,6M | +50% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 038 | 35 837 | 42 412 | 48 772 | 65 750 |
| Staff expenses | −13 454 | −14 351 | −16 685 | −18 914 | −24 441 |
| EBITDA | −31 | −339 | 2 578 | 599 | 4 077 |
| Depreciation & amort. | −191 | −170 | −152 | −61 | −36 |
| EBIT | −222 | −509 | 2 426 | 538 | 4 040 |
| Net financials | −173 | −220 | −169 | −206 | −197 |
| Profit before tax | −395 | −729 | 2 257 | 332 | 3 844 |
| Tax | −78 | −155 | 509 | 88 | 973 |
| Net profit | −317 | −574 | 1 748 | 244 | 2 871 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 895 | 13 682 | 13 962 | 14 811 | 17 948 |
| Equity | 2 606 | 2 482 | 4 593 | 3 713 | 5 584 |
| Long-term debt | 3 500 | 2 833 | 2 167 | 1 500 | 833 |
| Short-term debt | 7 790 | 8 367 | 7 202 | 9 598 | 11 531 |
| Total debt | 11 290 | 11 201 | 9 369 | 11 098 | 12 364 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EO Chief Executive Officer | Chief Executive Officer | 2026 |
LC Chief Executive Officer | Chief Executive Officer | 2025 |
KS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eldar Overå | Chief Executive Officer | 0 companies |
| Liva Christin Notøy | Chief Executive Officer | 0 companies |
| Kjell-Åge Saure | Chief Executive Officer | 0 companies |
| Knut Sverre Berge | Board of Directors | 0 companies |
| Sigbjørn Notøy | Chairman | 0 companies |
| John Ivar Olsen | Board of Directors | 0 companies |