| Revenue | NOK 0 | — |
| EBITDA | NOK -312K | -1060% |
| Net profit | NOK -257K | -9% |
| Total assets | NOK 1,2M | -42% |
| Equity | NOK 250K | -51% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 674 | 208 | 0 | 1 750 | 3 693 | 5 536 | 6 234 | 0 |
| Staff expenses | −0 | −534 | −2 | −0 | −470 | −1 917 | −2 985 | −1 848 | −0 |
| EBITDA | 0 | 28 | −25 | −40 | 147 | 489 | 548 | −27 | −312 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −29 | −33 | −66 | −221 | −190 |
| EBIT | 0 | 28 | −25 | −40 | 118 | 456 | 482 | −248 | −502 |
| Net financials | 0 | −3 | −3 | 0 | −36 | −31 | −24 | −53 | 0 |
| Profit before tax | 0 | 25 | −28 | −40 | 82 | 425 | 458 | −301 | −502 |
| Tax | −0 | 6 | −0 | −9 | 18 | 94 | 101 | −66 | −246 |
| Net profit | 0 | 19 | −28 | −32 | 64 | 331 | 357 | −235 | −257 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 734 | 26 | 26 | 572 | 1 868 | 2 929 | 2 099 | 1 225 |
| Equity | 30 | 49 | 21 | −11 | 53 | 384 | 741 | 507 | 250 |
| Long-term debt | 0 | −8 | 0 | 0 | 3 | 582 | 1 023 | 606 | 975 |
| Short-term debt | 0 | 693 | 6 | 37 | 517 | 901 | 1 164 | 986 | 0 |
| Total debt | 0 | 685 | 6 | 37 | 519 | 1 483 | 2 187 | 1 592 | 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flyvefiskens Eftf. As | Company | 80.0% | 80.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Timur Aktas | Chief Executive Officer | 0 companies |
| Ahmed Ismail Abd Elhamid Abd Alla | Chief Executive Officer | 0 companies |
| Asjad Mahmood | Chief Executive Officer | 0 companies |
| Waleed Aboelhagag Hafez Mahmoud | Chairman | 0 companies |
| Adam Joseph Ewaidat Marriott | Chairman | 0 companies |