| Revenue | NOK 19,5M | +12% |
| EBITDA | NOK 636K | +89% |
| Net profit | NOK 346K | +113% |
| Total assets | NOK 6,2M | +12% |
| Equity | NOK 4,4M | +9% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 985 | 13 885 | 14 417 | 17 426 | 19 505 |
| Staff expenses | −1 013 | −1 634 | −1 589 | −1 857 | −2 024 |
| EBITDA | 1 590 | 785 | 712 | 336 | 636 |
| Depreciation & amort. | −42 | −85 | −118 | −147 | −175 |
| EBIT | 1 548 | 700 | 594 | 189 | 461 |
| Net financials | −14 | 18 | 5 | 19 | −18 |
| Profit before tax | 1 534 | 718 | 598 | 208 | 443 |
| Tax | 337 | 160 | 132 | 46 | 97 |
| Net profit | 1 196 | 558 | 467 | 162 | 346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 856 | 6 036 | 6 037 | 5 529 | 6 174 |
| Equity | 3 273 | 3 831 | 3 898 | 4 060 | 4 405 |
| Long-term debt | 105 | 387 | 288 | 187 | 109 |
| Short-term debt | 1 478 | 1 819 | 1 851 | 1 282 | 1 660 |
| Total debt | 1 583 | 2 205 | 2 140 | 1 469 | 1 769 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TD Deputy Member | Deputy Member | 2019 |
GM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Theodor Dahl Aliferis | Deputy Member | 0 companies |
| Georgios Mougios | Chief Executive Officer | 0 companies |
| Ioannis Aliferis | Chairman | 0 companies |