| Revenue | NOK 90,7M | +49% |
| EBITDA | NOK 4,2M | +36% |
| Net profit | NOK 1,8M | +69% |
| Total assets | NOK 34,7M | +46% |
| Equity | NOK 4,9M | +59% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 151 | 5 691 | 12 087 | 17 979 | 24 287 | 41 571 | 60 777 | 90 660 |
| Staff expenses | −115 | −1 261 | −1 848 | −2 090 | −3 401 | −4 201 | −5 948 | −7 182 |
| EBITDA | −138 | 334 | 320 | 866 | 899 | 2 486 | 3 053 | 4 164 |
| Depreciation & amort. | −17 | −133 | −145 | −275 | −611 | −1 072 | −1 338 | −1 501 |
| EBIT | −155 | 201 | 175 | 591 | 288 | 1 413 | 1 715 | 2 663 |
| Net financials | −0 | −16 | −26 | −92 | −118 | −235 | −320 | −356 |
| Profit before tax | −155 | 185 | 149 | 499 | 170 | 1 179 | 1 395 | 2 307 |
| Tax | −34 | 43 | 34 | −0 | −0 | 290 | 309 | 473 |
| Net profit | −121 | 142 | 115 | 499 | 170 | 889 | 1 086 | 1 835 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 096 | 2 075 | 4 321 | 9 347 | 10 135 | 15 881 | 23 740 | 34 694 |
| Equity | −91 | 351 | 466 | 965 | 1 135 | 2 024 | 3 111 | 4 945 |
| Long-term debt | 339 | 466 | 313 | 4 361 | 4 222 | 4 352 | 4 040 | 5 743 |
| Short-term debt | 849 | 1 259 | 3 176 | 4 021 | 4 778 | 9 505 | 16 590 | 24 005 |
| Total debt | 1 188 | 1 724 | 3 489 | 8 382 | 9 000 | 13 856 | 20 629 | 29 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smart Norge As | Company | 45.0% | 45.0% | 2024 |
Mirano As | Company | 45.0% | 45.0% | 2024 |
Isv Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Falch | Chief Executive Officer | 0 companies |
| Pål Falch Pedersen | Chief Executive Officer | 0 companies |
| Frode Xander Østdahl | Chairman | 0 companies |
| Tove Kristin Fladhus Strand | Board of Directors | 0 companies |
| Frank Strand | Board of Directors | 0 companies |