| Revenue | NOK 8,9M | +17% |
| EBITDA | NOK 1,6M | +353% |
| Net profit | NOK 675K | +370% |
| Total assets | NOK 5,1M | +5% |
| Equity | NOK -169K | +73% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 098 | 4 048 | 8 484 | 7 539 | 8 851 |
| Staff expenses | −749 | −1 244 | −3 263 | −3 936 | −4 374 |
| EBITDA | 416 | 255 | 1 464 | 363 | 1 645 |
| Depreciation & amort. | −95 | −123 | −311 | −459 | −576 |
| EBIT | 321 | 132 | 1 152 | −96 | 1 069 |
| Net financials | −50 | −58 | −218 | −225 | −202 |
| Profit before tax | 272 | 74 | 934 | −321 | 867 |
| Tax | −0 | −0 | 190 | −70 | 191 |
| Net profit | 272 | 74 | 744 | −250 | 675 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 797 | 1 945 | 5 677 | 4 905 | 5 148 |
| Equity | 134 | 208 | −375 | −624 | −169 |
| Long-term debt | 950 | 950 | 4 482 | 4 019 | 3 580 |
| Short-term debt | 713 | 787 | 1 571 | 1 511 | 1 738 |
| Total debt | 1 663 | 1 737 | 6 052 | 5 529 | 5 317 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.29% | 14.29% | 2023 | |
| Individual | 7.38% | 7.38% | 2022 | |
| Individual | 7.14% | 7.14% | 2023 | |
| Individual | 6.35% | 6.35% | 2023 | |
| Company | 3.17% | 3.17% | 2023 | |
| Individual | 3.17% | 3.17% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Martin Halvorsen | Chief Executive Officer | 0 companies |
| Marianne Halvorsen | Board of Directors | 0 companies |
| Jens Rugseth | Chairman | 0 companies |