| Revenue | NOK 0 | — |
| EBITDA | NOK -455K | +20% |
| Net profit | NOK 9M | +99% |
| Total assets | NOK 370,7M | +4% |
| Equity | NOK 361M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 215 | 2 164 | 2 103 | 613 | 131 | 0 | 0 | 220 | 0 | 0 | 0 | 502 | 150 | 0 | 0 | 348 | 0 |
| Staff expenses | −533 | −515 | −462 | −569 | −119 | −1 038 | −181 | −131 | −853 | −505 | −454 | −447 | −325 | −546 | −556 | −0 | −38 |
| EBITDA | 799 | 937 | 870 | −2 185 | −658 | −1 617 | −713 | −831 | −8 505 | 3 043 | −881 | −1 278 | 66 | −2 066 | −5 783 | −571 | −455 |
| Depreciation & amort. | −49 | −133 | −294 | −336 | −386 | −467 | −683 | −148 | −292 | −450 | −450 | −408 | −284 | −372 | −372 | −135 | −0 |
| EBIT | 750 | 804 | 576 | −2 521 | −1 044 | −2 084 | −1 396 | −979 | −8 797 | 2 593 | −1 331 | −1 686 | −217 | −2 438 | −6 154 | −706 | −455 |
| Net financials | 149 | 1 712 | 5 219 | 4 146 | 84 604 | 22 362 | 13 201 | 40 863 | 161 861 | 14 760 | 152 454 | 16 963 | 42 549 | 77 900 | −7 343 | 5 228 | 9 339 |
| Profit before tax | 899 | 2 516 | 5 795 | 1 625 | 83 560 | 20 278 | 11 805 | 39 884 | 153 063 | 17 353 | 151 123 | 15 277 | 42 332 | 75 462 | −13 497 | 4 522 | 8 884 |
| Tax | 252 | 255 | 222 | −54 | −0 | −0 | 88 | 24 | −31 | −0 | −0 | 684 | −684 | −0 | −0 | −0 | −107 |
| Net profit | 647 | 2 260 | 5 573 | 1 679 | 83 560 | 20 278 | 11 716 | 39 860 | 153 094 | 17 353 | 151 123 | 14 592 | 43 016 | 75 462 | −13 497 | 4 522 | 8 990 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 964 | 8 855 | 14 453 | 16 091 | 59 314 | 76 771 | 86 184 | 115 976 | 259 296 | 276 435 | 376 119 | 378 617 | 370 609 | 388 094 | 350 346 | 357 979 | 370 681 |
| Equity | 6 074 | 8 334 | 13 908 | 14 307 | 55 972 | 74 250 | 75 967 | 115 827 | 258 921 | 276 274 | 375 897 | 377 489 | 370 505 | 385 967 | 347 587 | 352 109 | 360 992 |
| Long-term debt | 1 073 | 60 | 54 | 0 | 0 | 0 | 7 | 31 | 0 | 0 | 0 | 684 | 0 | 0 | 0 | 5 855 | 9 645 |
| Short-term debt | 816 | 460 | 491 | 1 784 | 3 342 | 2 521 | 10 211 | 119 | 375 | 161 | 222 | 443 | 104 | 2 127 | 2 759 | 16 | 44 |
| Total debt | 1 890 | 520 | 545 | 1 784 | 3 342 | 2 521 | 10 217 | 150 | 375 | 161 | 222 | 1 128 | 104 | 2 127 | 2 759 | 5 871 | 9 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gro Rugseth | Chief Executive Officer | 0 companies |
| Jens Rugseth | Chairman | 0 companies |
| Kaia Rugseth | Board of Directors | 0 companies |