| Revenue | NOK 29,2M | +55% |
| EBITDA | NOK 4,7M | +23% |
| Net profit | NOK 2,1M | +22% |
| Total assets | NOK 14,1M | +12% |
| Equity | NOK 5,5M | +23% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 845 | 7 583 | 12 393 | 18 874 | 29 231 |
| Staff expenses | −4 350 | −3 152 | −4 358 | −6 101 | −8 262 |
| EBITDA | 3 124 | 771 | 2 319 | 3 861 | 4 748 |
| Depreciation & amort. | −1 282 | −1 252 | −970 | −1 290 | −1 812 |
| EBIT | 1 842 | −481 | 1 349 | 2 571 | 2 936 |
| Net financials | −560 | −460 | 178 | −293 | −230 |
| Profit before tax | 1 282 | −941 | 1 527 | 2 278 | 2 706 |
| Tax | 293 | −6 | 165 | 554 | 601 |
| Net profit | 990 | −935 | 1 361 | 1 725 | 2 105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 623 | 7 043 | 7 540 | 12 578 | 14 093 |
| Equity | 3 286 | 2 351 | 3 558 | 4 503 | 5 524 |
| Long-term debt | 1 994 | 1 104 | 650 | 1 961 | 3 133 |
| Short-term debt | 3 343 | 3 588 | 3 332 | 6 114 | 5 436 |
| Total debt | 5 336 | 4 692 | 3 983 | 8 075 | 8 569 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thore Hansen | Chief Executive Officer | 0 companies |
| Hege Gyltnes Hansen | Board of Directors | 0 companies |