| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | -15% |
| Net profit | NOK 11,1M | -7% |
| Total assets | NOK 132M | +7% |
| Equity | NOK 131,5M | +7% |
| Employees | 3 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 890 | 1 002 | 1 000 | 1 079 | 1 000 | 1 000 | 1 700 | 1 700 | 1 837 | 1 700 | 745 | 39 | 175 | 193 | 0 |
| Staff expenses | −995 | −2 104 | −1 954 | −1 558 | −1 787 | 1 279 | −1 544 | −2 256 | −2 663 | −2 727 | −2 753 | −2 518 | −2 648 | −1 661 | −1 796 |
| EBITDA | −672 | −1 335 | −1 239 | −780 | −1 097 | 1 949 | −224 | −1 043 | −1 342 | −1 812 | −3 055 | −3 111 | −2 977 | −1 937 | −2 223 |
| Depreciation & amort. | −82 | −54 | −54 | −57 | −64 | −66 | −66 | −66 | −53 | −344 | −375 | −367 | −369 | −139 | −5 |
| EBIT | −754 | −1 389 | −1 293 | −837 | −1 162 | 1 883 | −291 | −1 109 | −1 394 | −2 156 | −3 430 | −3 479 | −3 346 | −2 075 | −2 228 |
| Net financials | 66 886 | −1 184 | 2 620 | 4 090 | 3 158 | 935 | 2 520 | 4 464 | 3 371 | 8 429 | 54 123 | 9 277 | −4 055 | 14 035 | 13 322 |
| Profit before tax | 66 132 | −2 573 | 1 327 | 3 253 | 1 996 | 2 818 | 2 229 | 3 355 | 1 977 | 6 272 | 50 693 | 5 799 | −7 400 | 11 960 | 11 094 |
| Tax | 817 | −52 | −72 | 25 | 184 | 686 | 11 | −202 | 130 | −23 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 65 315 | −2 521 | 1 399 | 3 228 | 1 811 | 2 132 | 2 218 | 3 557 | 1 847 | 6 295 | 50 693 | 5 799 | −7 400 | 11 960 | 11 094 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 760 | 83 089 | 83 049 | 84 234 | 85 276 | 82 378 | 82 396 | 82 351 | 82 501 | 86 420 | 126 292 | 131 445 | 121 401 | 123 716 | 131 970 |
| Equity | 78 321 | 77 152 | 77 551 | 79 880 | 81 256 | 79 913 | 78 894 | 81 830 | 79 908 | 81 959 | 125 777 | 130 576 | 120 925 | 123 385 | 131 480 |
| Long-term debt | 1 517 | −4 523 | 0 | 0 | 0 | 84 | 95 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 628 | 1 414 | 1 018 | 350 | 485 | 2 382 | 3 408 | 520 | 2 570 | 4 461 | 515 | 869 | 476 | 331 | 490 |
| Total debt | 4 145 | 1 414 | 1 018 | 350 | 485 | 2 466 | 3 503 | 520 | 2 593 | 4 461 | 515 | 869 | 476 | 331 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kira Holding As | Company | 49.0% | 49.0% | 2024 |
Sum Avsetning As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Vegem Dahle | Chief Executive Officer | 0 companies |
| Marianne Vegem Dahle | Chairman | 0 companies |
| Per Stian Dahle | Board of Directors | 0 companies |
| Magnus Vegem Dahle | Board of Directors | 0 companies |