| Revenue | NOK 8,4M | +100% |
| EBITDA | NOK 3,3M | +286% |
| Net profit | NOK 2,2M | +299% |
| Total assets | NOK 4,8M | +103% |
| Equity | NOK 2,6M | +9% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 193 | 2 724 | 3 497 | 3 766 | 4 704 | 3 879 | 4 204 | 8 411 |
| Staff expenses | −346 | −852 | −757 | −869 | −1 313 | −1 285 | −1 039 | −1 465 |
| EBITDA | 412 | 253 | 746 | 637 | 497 | 316 | 854 | 3 295 |
| Depreciation & amort. | −8 | −51 | −87 | −133 | −165 | −183 | −192 | −464 |
| EBIT | 403 | 202 | 659 | 504 | 332 | 132 | 662 | 2 830 |
| Net financials | −4 | −2 | −6 | −17 | −8 | −6 | −34 | −3 |
| Profit before tax | 400 | 200 | 653 | 486 | 324 | 126 | 627 | 2 828 |
| Tax | 96 | 45 | 139 | 107 | −39 | 28 | 75 | 623 |
| Net profit | 304 | 155 | 514 | 379 | 363 | 98 | 552 | 2 205 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 1 379 | 2 440 | 3 568 | 4 395 | 4 597 | 2 350 | 4 770 |
| Equity | 278 | 433 | 947 | 1 326 | 1 689 | 1 787 | 2 339 | 2 559 |
| Long-term debt | 2 | 228 | 180 | 323 | 247 | 801 | 52 | 115 |
| Short-term debt | 228 | 718 | 1 314 | 1 919 | 2 460 | 2 009 | −41 | 2 096 |
| Total debt | 230 | 946 | 1 493 | 2 242 | 2 707 | 2 810 | 11 | 2 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viosimos As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Støre-Valen | Chief Executive Officer | 0 companies |
| Marit Støre-Valen | Board of Directors | 0 companies |