| Revenue | NOK 10M | +40% |
| EBITDA | NOK 2,6M | +321% |
| Net profit | NOK 2,2M | +280% |
| Total assets | NOK 5,3M | +73% |
| Equity | NOK 1,8M | +206% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 390 | 1 706 | 3 057 | 11 270 | 7 153 | 9 986 |
| Staff expenses | −0 | −0 | −318 | −1 746 | −2 312 | −4 172 | −4 437 | −4 448 |
| EBITDA | −4 | −17 | 122 | −847 | −2 158 | 1 279 | −1 188 | 2 629 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −9 | −9 | −11 |
| EBIT | −4 | −17 | 122 | −847 | −2 161 | 1 271 | −1 196 | 2 618 |
| Net financials | 0 | 0 | −0 | 21 | −1 263 | −51 | −45 | −86 |
| Profit before tax | −4 | −17 | 122 | −826 | −3 423 | 1 220 | −1 242 | 2 532 |
| Tax | −0 | −0 | 20 | −20 | −361 | −0 | −0 | 291 |
| Net profit | −4 | −17 | 102 | −806 | −3 062 | 1 220 | −1 242 | 2 241 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 2 500 | 3 046 | 3 060 | 4 260 | 7 750 | 3 066 | 5 296 |
| Equity | 14 | −3 | 2 441 | 1 735 | 509 | 1 729 | 603 | 1 844 |
| Long-term debt | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 4 |
| Short-term debt | 0 | 2 503 | 605 | 1 166 | 3 752 | 6 021 | 2 463 | 3 448 |
| Total debt | 0 | 2 503 | 605 | 1 324 | 3 752 | 6 021 | 2 463 | 3 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aria Asset Management As | Company | 85.0% | 85.0% | 2024 |
Psmith Holding As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Petter Hovland | Chief Executive Officer | 0 companies |
| Mona Tengsareid Espeland | Chief Executive Officer | 0 companies |
| Peder Smith | Chief Executive Officer | 0 companies |
| Robert Norum | Chairman | 0 companies |
| Frank Blaker | Chairman | 0 companies |
| Øyvind Espeland | Board of Directors | 0 companies |
| Tommy Nodland | Board of Directors | 0 companies |
| Mikal Løvik | Board of Directors | 0 companies |
| Frank Emil Moen | Chairman | 0 companies |
| Christine Lervik | Chairman | 0 companies |
| Christine Lervik Palm | Chairman | 0 companies |