| Revenue | NOK 638K | +43% |
| EBITDA | NOK 113K | +172% |
| Net profit | NOK 92K | +657% |
| Total assets | NOK 194K | -54% |
| Equity | NOK -419K | +18% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 682 | 2 250 | 1 899 | 1 674 | 963 | 609 | 447 | 638 |
| Staff expenses | −524 | −221 | −247 | −406 | −789 | −82 | 1 | −0 |
| EBITDA | −291 | −63 | −233 | 59 | −646 | 38 | 42 | 113 |
| Depreciation & amort. | −0 | −8 | −10 | −10 | −18 | −24 | −24 | −16 |
| EBIT | −291 | −71 | −243 | 48 | −664 | 14 | 18 | 98 |
| Net financials | −3 | −28 | −6 | −6 | −6 | −12 | −6 | −5 |
| Profit before tax | −293 | −100 | −250 | 43 | −670 | 2 | 12 | 92 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −293 | −100 | −250 | 43 | −670 | 2 | 12 | 92 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 629 | 2 059 | 1 231 | 724 | 493 | 510 | 419 | 194 |
| Equity | 151 | 352 | 102 | 145 | −525 | −524 | −511 | −419 |
| Long-term debt | 800 | 910 | 916 | 516 | 721 | 696 | 701 | 596 |
| Short-term debt | 678 | 785 | 204 | 64 | 298 | 338 | 229 | 17 |
| Total debt | 1 478 | 1 695 | 1 119 | 579 | 1 020 | 1 034 | 931 | 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ethos Invest As | Company | 50.0% | 50.0% | 2022 |
Brm Norway As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Håkon Garnes | Chief Executive Officer | 0 companies |
| Terje Grytting | Chairman | 0 companies |
| Tore Strand | Board of Directors | 0 companies |