| Revenue | NOK 4,8M | -24% |
| EBITDA | NOK -240K | -420% |
| Net profit | NOK -187K | -483% |
| Total assets | NOK 626K | -51% |
| Equity | NOK 222K | -46% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 568 | 4 198 | 5 563 | 6 401 | 4 848 |
| Staff expenses | −1 767 | −1 057 | −1 582 | −2 776 | −2 372 |
| EBITDA | −150 | 66 | 201 | 75 | −240 |
| Depreciation & amort. | −35 | −28 | −23 | −15 | −5 |
| EBIT | −185 | 38 | 177 | 60 | −245 |
| Net financials | 2 | −1 | 0 | 3 | 5 |
| Profit before tax | −183 | 37 | 178 | 63 | −240 |
| Tax | −37 | 4 | 11 | 14 | −53 |
| Net profit | −146 | 34 | 167 | 49 | −187 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 451 | 857 | 721 | 1 285 | 626 |
| Equity | 196 | 230 | 360 | 409 | 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 628 | 361 | 876 | 404 |
| Total debt | 254 | 628 | 361 | 876 | 404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Gunnar Muren | Chief Executive Officer | 0 companies |
| Stian Lillestøl | Chief Executive Officer | 0 companies |