| Revenue | NOK 18,8M | +20% |
| EBITDA | NOK 3,3M | +150% |
| Net profit | NOK 2,6M | +151% |
| Total assets | NOK 9,2M | +14% |
| Equity | NOK 3,4M | +3% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 722 | 7 668 | 13 000 | 10 266 | 11 551 | 15 138 | 18 341 | 15 628 | 18 817 |
| Staff expenses | −3 064 | −5 048 | −6 302 | −6 628 | −7 825 | −10 897 | −12 582 | −11 453 | −12 125 |
| EBITDA | −1 343 | 538 | 1 446 | 1 250 | 1 067 | 1 624 | 2 410 | 1 303 | 3 263 |
| Depreciation & amort. | −52 | −81 | −89 | −74 | −64 | −68 | −93 | −71 | −52 |
| EBIT | −1 394 | 457 | 1 356 | 1 176 | 1 002 | 1 556 | 2 318 | 1 232 | 3 211 |
| Net financials | −37 | −77 | −78 | −58 | −31 | −2 | 64 | 105 | 129 |
| Profit before tax | −1 432 | 379 | 1 278 | 1 119 | 971 | 1 554 | 2 381 | 1 337 | 3 340 |
| Tax | −0 | −0 | 49 | 260 | 223 | 332 | 531 | 297 | 728 |
| Net profit | −1 432 | 379 | 1 229 | 859 | 749 | 1 222 | 1 851 | 1 040 | 2 612 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 636 | 2 409 | 4 660 | 5 214 | 4 185 | 6 485 | 8 028 | 8 021 | 9 152 |
| Equity | −937 | −558 | 671 | 1 030 | 1 278 | 1 751 | 3 601 | 3 241 | 3 353 |
| Long-term debt | 1 350 | 1 600 | 1 322 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 224 | 1 367 | 2 667 | 4 184 | 2 906 | 4 735 | 4 427 | 4 780 | 5 798 |
| Total debt | 2 574 | 2 967 | 3 989 | 4 184 | 2 906 | 4 735 | 4 427 | 4 780 | 5 798 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Structor Holding As | Company | 35.0% | 35.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 11.8% | 11.8% | 2024 | |
| Individual | 10.8% | 10.8% | 2024 | |
| Individual | 10.8% | 10.8% | 2024 | |
| Individual | 7.0% | 7.0% | 2023 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 6.8% | 6.8% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ove Holmen | Chairman | 0 companies |
| Eirik Sevaldsen Digermul | Board of Directors | 0 companies |
| Per Arne Fladvad | Board of Directors | 0 companies |
| Stian Meum | Board of Directors | 0 companies |
| Vegard Navelsaker Klæboe | Board of Directors | 0 companies |
| Oda Theis | Board of Directors | 0 companies |
| Lars Petter Lauritzen | Board of Directors | 0 companies |