| Revenue | NOK 14,2M | -19% |
| EBITDA | NOK 45K | +102% |
| Net profit | NOK -585K | +82% |
| Total assets | NOK 3,4M | -38% |
| Equity | NOK -1,4M | -75% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11 978 | 14 670 | 13 614 | 16 149 | 14 494 | 16 817 | 17 564 | 14 230 |
| Staff expenses | −5 177 | −4 387 | −4 092 | −5 449 | −5 356 | −6 145 | −6 417 | −4 762 |
| EBITDA | 565 | 2 599 | 2 002 | 1 089 | 129 | −1 113 | −2 635 | 45 |
| Depreciation & amort. | −816 | −1 202 | −947 | −883 | −862 | −525 | −591 | −480 |
| EBIT | −251 | 1 397 | 1 055 | 206 | −732 | −1 638 | −3 226 | −435 |
| Net financials | −120 | −97 | −91 | −113 | −95 | −137 | −116 | −150 |
| Profit before tax | −370 | 1 300 | 964 | 93 | −828 | −1 775 | −3 342 | −585 |
| Tax | −119 | 277 | 212 | 21 | −182 | −110 | −0 | −0 |
| Net profit | −251 | 1 023 | 752 | 72 | −646 | −1 665 | −3 342 | −585 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10 158 | 12 754 | 11 949 | 11 822 | 12 006 | 10 173 | 5 400 | 3 355 |
| Equity | 3 027 | 4 050 | 4 802 | 4 874 | 4 228 | 2 563 | −779 | −1 364 |
| Long-term debt | 848 | 626 | 487 | 330 | 303 | 162 | 131 | 1 566 |
| Short-term debt | 6 284 | 8 079 | 6 661 | 6 618 | 7 475 | 7 448 | 6 047 | 3 153 |
| Total debt | 7 132 | 8 704 | 7 147 | 6 948 | 7 778 | 7 610 | 6 179 | 4 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Stensby | Chief Executive Officer | 0 companies |
| Roy Stensby | Board of Directors | 0 companies |
| Trond Arne Stensby | Chairman | 0 companies |