| Revenue | NOK 1,6M | +1% |
| EBITDA | NOK 65K | +558% |
| Net profit | NOK 41K | +512% |
| Total assets | NOK 400K | +26% |
| Equity | NOK 244K | +20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 530 | 1 440 | 1 538 | 1 575 | 1 590 |
| Staff expenses | −128 | −136 | −171 | −155 | −162 |
| EBITDA | 34 | −28 | 168 | 10 | 65 |
| Depreciation & amort. | −52 | −41 | −40 | −20 | −15 |
| EBIT | −18 | −69 | 128 | −10 | 50 |
| Net financials | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | −18 | −69 | 129 | −10 | 50 |
| Tax | −0 | −0 | 20 | −0 | 9 |
| Net profit | −17 | −69 | 109 | −10 | 41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 275 | 285 | 283 | 317 | 400 |
| Equity | 173 | 104 | 213 | 203 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 181 | 70 | 114 | 156 |
| Total debt | 102 | 181 | 70 | 114 | 156 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JE | Board of Directors | 2017 |
| Chairman | 2017 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johanna Angelov | Chief Executive Officer | 0 companies |
| Jan Engh | Board of Directors | 0 companies |
| Jørn Danielsen | Chairman | 0 companies |
| Ida Christine Buer | Chairman | 0 companies |