| Revenue | NOK 189,3M | +8% |
| EBITDA | NOK 27M | +29% |
| Net profit | NOK 83,9M | +17% |
| Total assets | NOK 344,6M | +26% |
| Equity | NOK 256M | +28% |
| Employees | 39 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 598 | 117 531 | 0 | 0 | 95 185 | 97 134 | 120 308 | 131 497 | 118 451 | 130 209 | 116 319 | 151 665 | 162 722 | 175 921 | 189 304 |
| Staff expenses | −22 112 | −22 680 | −0 | −0 | −21 160 | −21 585 | −23 466 | −26 240 | −26 017 | −27 557 | −27 943 | −29 130 | −31 338 | −35 716 | −38 904 |
| EBITDA | 15 201 | 13 345 | 0 | 0 | 11 680 | 11 628 | 14 570 | 12 899 | 12 541 | 12 690 | 10 452 | 22 279 | 19 817 | 21 004 | 27 012 |
| Depreciation & amort. | −1 350 | −1 982 | −0 | −0 | −1 365 | −1 604 | −1 912 | −1 869 | −2 261 | −2 315 | −2 053 | −1 584 | −1 323 | −1 228 | −1 042 |
| EBIT | 13 852 | 11 362 | 0 | 0 | 10 315 | 10 024 | 12 658 | 11 030 | 10 281 | 10 375 | 8 399 | 20 694 | 18 494 | 19 776 | 25 970 |
| Net financials | −1 086 | 287 | 0 | 0 | 377 | 111 | 753 | 652 | 724 | 61 526 | 58 719 | 296 | 57 113 | 58 918 | 65 419 |
| Profit before tax | 12 766 | 11 649 | 0 | 0 | 10 693 | 10 134 | 13 411 | 11 682 | 11 005 | 71 901 | 67 118 | 20 990 | 75 607 | 78 693 | 91 389 |
| Tax | 3 660 | 3 442 | −0 | −0 | 2 900 | 2 729 | 3 105 | 2 788 | 2 497 | 2 393 | 2 770 | 4 625 | 4 349 | 6 940 | 7 480 |
| Net profit | 9 106 | 8 208 | 0 | 0 | 7 792 | 7 405 | 10 305 | 8 894 | 8 508 | 69 508 | 64 348 | 16 365 | 71 258 | 71 753 | 83 909 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 675 | 80 016 | — | — | 91 559 | 89 503 | 87 886 | 136 481 | 129 576 | 197 125 | 262 236 | 164 849 | 217 155 | 273 329 | 344 602 |
| Equity | 39 941 | 42 882 | — | — | 56 673 | 59 079 | 54 707 | 100 887 | 105 395 | 170 903 | 110 251 | 126 615 | 151 617 | 199 521 | 255 967 |
| Long-term debt | 19 876 | 18 262 | 0 | 0 | 10 487 | 7 227 | 5 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 858 | 24 669 | 0 | 0 | 24 398 | 23 197 | 28 179 | 35 594 | 24 180 | 26 222 | 151 985 | 38 234 | 65 538 | 73 808 | 88 635 |
| Total debt | 44 734 | 42 931 | 0 | 0 | 34 885 | 30 425 | 33 179 | 35 594 | 24 180 | 26 222 | 151 985 | 38 234 | 65 538 | 73 808 | 88 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Deputy Member | Deputy Member | 2024 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Christer Hansson | Deputy Member | 0 companies |
| Ricardo Tønder Garcia | Chief Executive Officer | 0 companies |
| Regina Linnea Hultin | Board of Directors | 0 companies |
| Karianne Undrum Melleby | Chairman | 0 companies |
| Adamina Chanel Braddon | Board of Directors | 0 companies |
| Frederick Wilhelm Stålarm Scholander | Board of Directors | 0 companies |
| Lars Tomas Tveit | Board of Directors | 0 companies |
| Regina Linnea Tooth | Board of Directors | 0 companies |