| Revenue | NOK 6M | +15% |
| EBITDA | NOK -1,8M | +4% |
| Net profit | NOK -1,5M | +7% |
| Total assets | NOK 6,3M | -14% |
| Equity | NOK 4,2M | -26% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 1 285 | 1 175 | 2 426 | 4 005 | 4 222 | 5 220 | 5 993 |
| Staff expenses | −0 | −12 | −467 | −1 256 | −1 961 | −1 923 | −2 199 | −3 154 |
| EBITDA | −58 | 209 | −618 | −881 | −732 | −765 | −1 893 | −1 823 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −25 | −37 | −37 |
| EBIT | −58 | 209 | −618 | −881 | −732 | −790 | −1 931 | −1 861 |
| Net financials | 0 | −11 | −18 | −6 | −37 | −64 | −129 | −58 |
| Profit before tax | −58 | 198 | −636 | −887 | −769 | −854 | −2 059 | −1 918 |
| Tax | −15 | 46 | −140 | −195 | −145 | −180 | −449 | −415 |
| Net profit | −43 | 152 | −496 | −692 | −624 | −674 | −1 611 | −1 503 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 1 179 | 2 577 | 3 258 | 4 811 | 4 787 | 7 291 | 6 257 |
| Equity | 249 | 401 | −95 | 492 | 1 767 | 1 094 | 5 686 | 4 183 |
| Long-term debt | 0 | 0 | 1 493 | 2 400 | 2 400 | 2 400 | 900 | 863 |
| Short-term debt | 2 | 778 | 1 179 | 366 | 644 | 1 294 | 704 | 1 210 |
| Total debt | 2 | 778 | 2 672 | 2 766 | 3 044 | 3 694 | 1 604 | 2 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agalaus As | Company | 27.5% | 27.5% | 2023 |
Lki As | Company | 2.0% | 2.0% | 2023 |
Meg & Deg Invest As | Company | 1.2% | 1.2% | 2023 |
Tverrå As | Company | 1.0% | 1.0% | 2023 |
Bjørkehagen As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Konglevoll La Motte | Chief Executive Officer | 0 companies |
| Johan Høstmælingen | Board of Directors | 0 companies |
| Kristin Lemme | Board of Directors | 0 companies |
| Ketil Schage-Neteland | Chairman | 0 companies |
| Bo Leif Patrik Søreide | Board of Directors | 0 companies |
| Ewa Schage-Neteland | Board of Directors | 0 companies |
| Lars Krangnes | Board of Directors | 0 companies |
| Ewa Kristina Schage | Board of Directors | 0 companies |
| Torgunn Hegland | Chairman | 0 companies |