| Revenue | NOK 12,8M | +414% |
| EBITDA | NOK 1,1M | +159% |
| Net profit | NOK 492K | +129% |
| Total assets | NOK 8,2M | -13% |
| Equity | NOK 2,3M | +27% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 351 | 13 142 | 25 436 | 2 497 | 12 841 |
| Staff expenses | −960 | −982 | −1 102 | −1 219 | −610 |
| EBITDA | −307 | 1 094 | 1 926 | −1 823 | 1 080 |
| Depreciation & amort. | −106 | −106 | −126 | −137 | −144 |
| EBIT | −413 | 988 | 1 799 | −1 959 | 936 |
| Net financials | −159 | −127 | −174 | −218 | −298 |
| Profit before tax | −571 | 861 | 1 625 | −2 177 | 638 |
| Tax | −126 | 189 | 358 | −479 | 146 |
| Net profit | −446 | 672 | 1 268 | −1 698 | 492 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 125 | 12 217 | 9 642 | 9 501 | 8 230 |
| Equity | 464 | 1 809 | 1 992 | 1 794 | 2 285 |
| Long-term debt | 589 | 462 | 300 | 118 | 0 |
| Short-term debt | 3 072 | 9 946 | 7 349 | 7 590 | 5 945 |
| Total debt | 3 661 | 10 408 | 7 650 | 7 708 | 5 945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
DC Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Costa | Chief Executive Officer | 0 companies |
| Kristoffer Danielsen Bertelsen | Chief Executive Officer | 0 companies |
| Rune Liland-Bertelsen | Chairman | 0 companies |
| Odd Reidar Hovland | Board of Directors | 0 companies |