| Revenue | NOK 3,1M | +22% |
| EBITDA | NOK -21K | +65% |
| Net profit | NOK -31K | +10% |
| Total assets | NOK 2,1M | +11% |
| Equity | NOK 1,4M | -2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 280 | 1 572 | 1 548 | 3 136 | 2 756 | 2 815 | 2 782 | 2 571 | 3 138 |
| Staff expenses | −533 | −717 | −595 | −747 | −810 | −969 | −1 126 | −1 435 | −1 424 |
| EBITDA | 303 | 323 | 135 | 404 | 527 | 187 | 84 | −58 | −21 |
| Depreciation & amort. | −10 | −22 | −23 | −28 | −36 | −22 | −17 | −17 | −49 |
| EBIT | 293 | 301 | 113 | 376 | 492 | 165 | 67 | −75 | −69 |
| Net financials | 0 | 2 | 3 | 2 | 0 | 2 | 16 | 32 | 30 |
| Profit before tax | 293 | 303 | 115 | 378 | 492 | 167 | 83 | −44 | −39 |
| Tax | 70 | 70 | 26 | 84 | 108 | 37 | 18 | −10 | −9 |
| Net profit | 223 | 233 | 89 | 294 | 384 | 130 | 65 | −34 | −31 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 785 | 770 | 1 272 | 1 682 | 1 786 | 1 975 | 1 880 | 2 092 |
| Equity | 248 | 481 | 570 | 864 | 1 248 | 1 378 | 1 443 | 1 409 | 1 378 |
| Long-term debt | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 303 | 200 | 408 | 434 | 408 | 532 | 471 | 714 |
| Total debt | 219 | 304 | 200 | 408 | 434 | 408 | 532 | 471 | 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tord Mørk Johansen | Chief Executive Officer | 0 companies |