| Revenue | NOK 166K | +3% |
| EBITDA | NOK 106K | -14% |
| Net profit | NOK -4K | -117% |
| Total assets | NOK 2,3M | -1% |
| Equity | NOK 125K | -3% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 78 | 127 | 129 | 131 | 139 | 146 | 162 | 166 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 63 | 101 | 103 | 105 | 51 | 96 | 124 | 106 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 63 | 101 | 103 | 105 | 51 | 96 | 124 | 106 |
| Net financials | 0 | −41 | −66 | −71 | −65 | −70 | −96 | −94 | −110 |
| Profit before tax | −1 | 21 | 35 | 32 | 40 | −19 | −0 | 30 | −4 |
| Tax | −0 | 3 | 8 | 7 | 8 | 0 | −0 | 6 | −0 |
| Net profit | −1 | 18 | 27 | 25 | 32 | −19 | −0 | 23 | −4 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 2 338 | 2 365 | 2 375 | 2 405 | 2 353 | 2 345 | 2 356 | 2 334 |
| Equity | 24 | 42 | 68 | 94 | 125 | 106 | 106 | 129 | 125 |
| Long-term debt | 0 | 2 279 | 2 287 | 2 274 | 2 257 | 2 242 | 2 228 | 2 215 | 0 |
| Short-term debt | 0 | 17 | 9 | 7 | 22 | 5 | 11 | 12 | 6 |
| Total debt | 0 | 2 296 | 2 297 | 2 281 | 2 279 | 2 247 | 2 239 | 2 227 | 2 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fishtail As | Company | 50.0% | 50.0% | 2024 |
Ekrem Project Management And Consulting As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Karlsrud | Deputy Member | 0 companies |
| Trym Ekrem | Chairman | 0 companies |