| Revenue | NOK 0 | — |
| EBITDA | NOK -189K | -716% |
| Net profit | NOK -465K | -58% |
| Total assets | NOK 1 | -100% |
| Equity | NOK -7,5M | -7% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 953 | 4 509 | 2 852 | 2 311 | 1 161 | 954 | 1 373 | 0 |
| Staff expenses | −1 728 | −1 814 | −1 002 | −597 | −173 | −282 | −256 | −0 |
| EBITDA | −1 874 | −2 066 | −1 207 | −718 | −483 | −345 | 31 | −189 |
| Depreciation & amort. | −207 | −857 | −58 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 081 | −2 924 | −1 265 | −718 | −483 | −345 | 31 | −189 |
| Net financials | −213 | −269 | −303 | −187 | −203 | −271 | −326 | −276 |
| Profit before tax | −2 294 | −3 193 | −1 567 | −905 | −685 | −616 | −295 | −465 |
| Tax | −471 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 823 | −3 193 | −1 567 | −905 | −685 | −616 | −295 | −465 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 536 | 3 003 | 806 | 820 | 1 077 | 1 222 | 993 | 0 |
| Equity | −302 | −3 495 | −4 810 | −5 479 | −6 165 | −6 781 | −7 076 | −7 541 |
| Long-term debt | 775 | 2 320 | 1 825 | 2 773 | 3 866 | 4 389 | 4 213 | 4 432 |
| Short-term debt | 4 063 | 4 178 | 3 792 | 3 527 | 3 375 | 3 613 | 3 856 | 3 109 |
| Total debt | 4 838 | 6 498 | 5 617 | 6 300 | 7 242 | 8 002 | 8 069 | 7 541 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skjoldnes Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ramstad | Chairman | 0 companies |