| Revenue | NOK 0 | — |
| EBITDA | NOK -3,3M | -358% |
| Net profit | NOK -13,1M | -62% |
| Total assets | NOK 207M | +11% |
| Equity | NOK -28M | -88% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 161 | −1 842 | −928 | −731 | −3 344 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 161 | −1 842 | −928 | −731 | −3 344 |
| Net financials | −1 072 | −1 571 | −4 186 | −9 650 | −13 511 |
| Profit before tax | −3 233 | −3 412 | −5 114 | −10 381 | −16 854 |
| Tax | −711 | −751 | −1 125 | −2 284 | −3 708 |
| Net profit | −2 522 | −2 662 | −3 989 | −8 097 | −13 146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 166 | 70 112 | 118 591 | 186 735 | 206 973 |
| Equity | −152 | −2 814 | −6 803 | −14 900 | −28 046 |
| Long-term debt | 50 927 | 70 701 | 111 435 | 196 093 | 232 726 |
| Short-term debt | 4 391 | 2 225 | 13 959 | 5 541 | 2 294 |
| Total debt | 55 318 | 72 926 | 125 394 | 201 634 | 235 019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Deputy Member | Deputy Member | 2022 |
GY Deputy Member | Deputy Member | 2022 |
IA Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
HK Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mæland | Deputy Member | 0 companies |
| Halvard Kverne | Deputy Member | 0 companies |
| Gro Ytreland | Deputy Member | 0 companies |
| Ingolf Arne Eikenes Johansen | Deputy Member | 0 companies |
| Øystein Klungland | Board of Directors | 0 companies |
| Sverre Molvik | Board of Directors | 0 companies |
| Frederik Wilhelm Mohn | Chairman | 0 companies |
| Christine Roska Revheim-Hansen | Board of Directors | 0 companies |
| Harald Taasen | Board of Directors | 0 companies |
| Mats Henning Tveit | Board of Directors | 0 companies |
| Trond Mohn | Board of Directors | 0 companies |
| Christopher Brunvoll | Board of Directors | 0 companies |