| Revenue | NOK 1,9M | +203% |
| EBITDA | NOK 141K | +125% |
| Net profit | NOK -84K | +92% |
| Total assets | NOK 1,6M | +8% |
| Equity | NOK -2,3M | -4% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 444 | 552 | 1 895 | 155 | 2 604 | 624 | 1 889 |
| Staff expenses | −0 | −149 | −53 | −0 | −727 | −698 | −594 | −1 100 |
| EBITDA | −66 | −64 | 350 | −778 | −1 004 | 1 154 | −562 | 141 |
| Depreciation & amort. | −4 | −81 | −81 | −77 | −245 | −95 | −101 | −102 |
| EBIT | −70 | −145 | 269 | −855 | −1 249 | 1 059 | −664 | 38 |
| Net financials | −3 | −16 | 46 | −75 | 17 | −129 | −430 | −123 |
| Profit before tax | −73 | −162 | 315 | −931 | −1 232 | 930 | −1 094 | −84 |
| Tax | −0 | −0 | 8 | −8 | −0 | −0 | −0 | −0 |
| Net profit | −73 | −162 | 307 | −923 | −1 232 | 930 | −1 094 | −84 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 669 | 2 621 | 3 194 | 3 413 | 5 594 | 1 468 | 1 589 |
| Equity | 12 | −150 | 81 | −842 | −2 074 | −1 144 | −2 238 | −2 322 |
| Long-term debt | 0 | 0 | 1 990 | 2 044 | 2 006 | 0 | 0 | 0 |
| Short-term debt | 64 | 819 | 550 | 1 992 | 3 482 | 6 738 | 3 706 | 3 911 |
| Total debt | 64 | 819 | 2 540 | 4 036 | 5 488 | 6 738 | 3 706 | 3 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ete Deny Egitim Ve Degerlendirme Te | Company | 61.1% | 61.1% | 2024 |
Dataunitor As | Company | 27.8% | 27.8% | 2024 |
Validé As | Company | 11.1% | 11.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Matyas Kolsofszki | Chief Executive Officer | 0 companies |
| Anne Cathrin Østebø | Board of Directors | 0 companies |
| Kristine Haugan | Board of Directors | 0 companies |
| Erdal Cayirci | Chairman | 0 companies |