| Revenue | NOK 3,3M | -5% |
| EBITDA | NOK 885K | -16% |
| Net profit | NOK 680K | -15% |
| Total assets | NOK 1,4M | -17% |
| Equity | NOK 73K | +15% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 764 | 1 461 | 2 134 | 1 998 | 2 722 | 3 467 | 3 681 | 3 460 | 3 283 |
| Staff expenses | −711 | −1 288 | −1 627 | −1 593 | −2 241 | −1 985 | −1 972 | −2 204 | −2 259 |
| EBITDA | 20 | 103 | 426 | 282 | 265 | 1 226 | 1 353 | 1 050 | 885 |
| Depreciation & amort. | −0 | −0 | −6 | −6 | −7 | −11 | −17 | −11 | −11 |
| EBIT | 20 | 103 | 420 | 276 | 258 | 1 215 | 1 336 | 1 039 | 874 |
| Net financials | 0 | 0 | −0 | 0 | 0 | −8 | 2 | −2 | −0 |
| Profit before tax | 21 | 103 | 420 | 276 | 258 | 1 208 | 1 338 | 1 037 | 874 |
| Tax | 4 | 24 | 92 | 61 | 50 | 268 | 307 | 233 | 194 |
| Net profit | 17 | 79 | 328 | 215 | 209 | 940 | 1 031 | 804 | 680 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 504 | 990 | 818 | 847 | 1 703 | 1 975 | 1 661 | 1 373 |
| Equity | 41 | 120 | 48 | 63 | 30 | 40 | 57 | 63 | 73 |
| Long-term debt | 38 | 2 | 24 | 25 | 24 | 3 | 4 | 1 | 4 |
| Short-term debt | 155 | 381 | 918 | 731 | 793 | 1 660 | 1 914 | 1 596 | 1 296 |
| Total debt | 193 | 384 | 942 | 755 | 817 | 1 663 | 1 918 | 1 598 | 1 300 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kasper Kjærvik Pagels | Chairman | 0 companies |