| Revenue | NOK 6M | +27% |
| EBITDA | NOK -114K | +70% |
| Net profit | NOK -228K | +58% |
| Total assets | NOK 4M | -12% |
| Equity | NOK 268K | +898% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 641 | 3 641 | 4 720 | 4 722 | 6 005 |
| Staff expenses | −607 | −807 | −1 103 | −1 121 | −1 358 |
| EBITDA | 234 | −298 | −283 | −382 | −114 |
| Depreciation & amort. | −110 | −121 | −137 | −147 | −64 |
| EBIT | 124 | −419 | −420 | −529 | −178 |
| Net financials | −81 | −110 | −139 | −165 | −115 |
| Profit before tax | 44 | −530 | −558 | −694 | −293 |
| Tax | 10 | −116 | −123 | −153 | −64 |
| Net profit | 34 | −413 | −435 | −541 | −228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 127 | 2 550 | 3 442 | 4 531 | 3 994 |
| Equity | 156 | −257 | −693 | 27 | 268 |
| Long-term debt | 1 644 | 1 891 | 1 776 | 1 625 | 0 |
| Short-term debt | 327 | 916 | 2 359 | 2 879 | 3 726 |
| Total debt | 1 971 | 2 807 | 4 135 | 4 504 | 3 726 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
FG Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frida Gjemdal Olsen | Chief Executive Officer | 0 companies |
| Kai Gustav Piene | Chief Executive Officer | 0 companies |
| Tom Dreyer | Chairman | 0 companies |
| Mikal Frode Olsen | Chairman | 0 companies |