| Revenue | NOK 2,1M | -88% |
| EBITDA | NOK -3M | +72% |
| Net profit | NOK -2,2M | +76% |
| Total assets | NOK 5,8M | -58% |
| Equity | NOK -381K | -121% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 633 | 21 776 | 21 859 | 16 953 | 2 109 |
| Staff expenses | −7 068 | −7 129 | −6 614 | −8 563 | −3 012 |
| EBITDA | 3 914 | 6 039 | 3 200 | −10 779 | −3 019 |
| Depreciation & amort. | −1 308 | −1 650 | −1 559 | −1 036 | −0 |
| EBIT | 2 607 | 4 389 | 1 641 | −11 814 | −3 019 |
| Net financials | −19 | 12 | 104 | 259 | 235 |
| Profit before tax | 2 588 | 4 401 | 1 745 | −11 555 | −2 784 |
| Tax | 569 | 968 | 386 | −2 543 | −612 |
| Net profit | 2 018 | 3 433 | 1 359 | −9 012 | −2 171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 630 | 13 937 | 13 189 | 13 753 | 5 787 |
| Equity | 7 210 | 9 443 | 10 802 | 1 790 | −381 |
| Long-term debt | 0 | 0 | 0 | 4 213 | 1 502 |
| Short-term debt | 2 420 | 4 495 | 2 386 | 7 750 | 4 424 |
| Total debt | 2 420 | 4 495 | 2 386 | 11 963 | 5 926 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
MH Deputy Member | Deputy Member | 2021 – 2022 |
TW Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
EP Deputy Member | Deputy Member | 2023 – 2025 |
OF Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 62% | 62% | 2024 | |
| Company | 38% | 38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hammernes Bruås | Deputy Member | 0 companies |
| Trond Walther Olsen | Chief Executive Officer | 0 companies |
| Morten Kringler | Chief Executive Officer | 0 companies |
| Espen Platou Willumsen | Deputy Member | 0 companies |
| Olav Foss Presthus | Deputy Member | 0 companies |
| Torill Gillingsrud | Board of Directors | 0 companies |
| Oddvar Ustad | Board of Directors | 0 companies |
| Trond Stenstrøm | Board of Directors | 0 companies |
| Ronny Hanssen | Board of Directors | 0 companies |