| Revenue | NOK 26,9M | +449% |
| EBITDA | NOK 1,2M | +123% |
| Net profit | NOK 342K | +249% |
| Total assets | NOK 8,6M | +24% |
| Equity | NOK 391K | +702% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 74 | 566 | 1 017 | 3 650 | 2 717 | 7 969 | 4 908 | 26 933 |
| Staff expenses | −0 | −0 | −472 | −392 | −155 | −1 123 | −3 593 | −2 567 | −2 801 |
| EBITDA | −82 | −52 | −904 | −2 347 | 3 446 | 93 | 262 | 560 | 1 248 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −19 | −19 | −791 | −791 |
| EBIT | −82 | −52 | −904 | −2 347 | 3 446 | 74 | 243 | −231 | 457 |
| Net financials | 0 | 0 | 0 | 0 | −0 | −0 | −0 | 2 | −115 |
| Profit before tax | −82 | −52 | −904 | −2 347 | 3 445 | 73 | 243 | −229 | 342 |
| Tax | −0 | −0 | −0 | −0 | 13 | 70 | 54 | −0 | −0 |
| Net profit | −82 | −52 | −904 | −2 347 | 3 432 | 3 | 188 | −229 | 342 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 749 | 1 111 | 973 | 8 231 | 6 779 | 7 298 | 6 899 | 8 569 |
| Equity | −42 | −94 | −998 | −3 345 | 87 | 90 | 278 | 49 | 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 884 | 4 911 |
| Short-term debt | 44 | 1 844 | 2 109 | 4 318 | 8 145 | 6 689 | 7 020 | 1 966 | 3 268 |
| Total debt | 44 | 1 844 | 2 109 | 4 318 | 8 145 | 6 689 | 7 020 | 6 850 | 8 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BL Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kyrrefjord Invest As | Company | 52.5% | 52.5% | 2024 |
Lundevågen Holding As | Company | 47.5% | 47.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Eitland | Chief Executive Officer | 0 companies |
| Bjarne Lohndal | Deputy Member | 0 companies |
| Arne Marthinsen | Chairman | 0 companies |
| Renate Rørvik | Board of Directors | 0 companies |