| Revenue | NOK 8,3M | +11% |
| EBITDA | NOK 1,6M | -31% |
| Net profit | NOK 1,4M | -25% |
| Total assets | NOK 5,5M | -16% |
| Equity | NOK 473K | -91% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 175 | 8 114 | 5 680 | 7 438 | 8 293 |
| Staff expenses | −2 683 | −2 757 | −2 129 | −2 399 | −2 285 |
| EBITDA | 2 669 | 1 797 | 1 041 | 2 295 | 1 587 |
| Depreciation & amort. | −484 | −100 | −98 | −67 | −0 |
| EBIT | 2 185 | 1 697 | 943 | 2 228 | 1 587 |
| Net financials | 17 | 21 | 82 | 135 | 131 |
| Profit before tax | 2 201 | 1 718 | 1 025 | 2 363 | 1 717 |
| Tax | 529 | 352 | 207 | 500 | 322 |
| Net profit | 1 672 | 1 366 | 818 | 1 862 | 1 396 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 654 | 4 562 | 5 268 | 6 570 | 5 522 |
| Equity | 2 282 | 3 147 | 3 965 | 5 027 | 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 373 | 1 415 | 1 303 | 1 543 | 5 049 |
| Total debt | 2 373 | 1 415 | 1 303 | 1 543 | 5 049 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EÅ Chief Executive Officer | Chief Executive Officer | 2017 |
GM Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2022 | |
| Individual | 34% | 34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Åkvik | Chief Executive Officer | 0 companies |
| Ginnette Mena Åkvik | Deputy Member | 0 companies |
| Jarl Christian Egelien-Saugdahl | Board of Directors | 0 companies |
| Jarl Christian Saugdahl | Board of Directors | 0 companies |