| Revenue | NOK 112,2M | +1% |
| EBITDA | NOK 6,1M | +9% |
| Net profit | NOK 4,6M | +17% |
| Total assets | NOK 54,4M | +8% |
| Equity | NOK 13,5M | +51% |
| Employees | 57 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 63 866 | 49 899 | 28 661 | 60 700 | 67 154 | 62 502 | 91 047 | 149 385 | 97 137 | 107 607 | 89 724 | 75 319 | 115 910 | 92 161 | 111 138 | 112 161 |
| Staff expenses | −0 | −0 | −0 | −19 036 | −17 877 | −15 548 | −18 162 | −20 113 | −23 015 | −37 257 | −39 174 | −36 484 | −36 143 | −36 705 | −33 868 | −40 976 | −44 341 | −42 520 | −45 748 |
| EBITDA | 0 | 0 | 0 | −4 727 | −3 604 | −4 780 | 7 632 | 3 877 | 6 213 | −395 | 10 210 | −12 347 | 2 532 | 4 190 | 4 138 | 11 232 | 3 729 | 5 595 | 6 105 |
| Depreciation & amort. | −0 | −0 | −0 | −242 | −251 | −222 | −140 | −106 | −92 | −141 | −294 | −441 | −706 | −780 | −705 | −510 | −457 | −536 | −688 |
| EBIT | 0 | 0 | 0 | −4 969 | −3 855 | −5 002 | 7 492 | 3 771 | 6 121 | −536 | 9 915 | −12 788 | 1 827 | 3 410 | 3 433 | 10 722 | 3 272 | 5 059 | 5 417 |
| Net financials | 0 | 0 | 0 | −591 | 3 092 | −1 086 | −1 077 | −445 | −342 | −524 | −250 | −253 | −322 | −367 | −205 | −139 | −109 | −62 | 448 |
| Profit before tax | 0 | 0 | 0 | −5 560 | −762 | −6 088 | 6 415 | 3 326 | 5 778 | −1 059 | 9 665 | −13 041 | 1 504 | 3 043 | 3 227 | 10 583 | 3 163 | 4 997 | 5 864 |
| Tax | −0 | −0 | −0 | −1 572 | −1 112 | −0 | 340 | 950 | 1 591 | −239 | 2 249 | −2 937 | 332 | 671 | 711 | 2 332 | 696 | 1 098 | 1 292 |
| Net profit | 0 | 0 | 0 | −3 988 | 350 | −6 088 | 6 075 | 2 376 | 4 188 | −820 | 7 416 | −10 104 | 1 172 | 2 373 | 2 516 | 8 251 | 2 467 | 3 899 | 4 572 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 28 710 | 26 298 | 15 126 | 21 362 | 23 506 | 23 017 | 28 193 | 39 636 | 26 175 | 33 390 | 25 724 | 31 097 | 40 517 | 44 220 | 50 229 | 54 442 |
| Equity | — | — | — | 1 950 | 2 300 | −4 415 | 1 659 | 4 036 | 8 223 | 4 403 | 11 819 | 1 715 | 2 887 | 5 260 | 7 776 | 16 027 | 4 994 | 8 894 | 13 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 570 | 3 502 | 3 243 | 2 160 | 1 599 | 2 284 | 1 076 | 1 005 | 5 744 | 4 272 | 3 353 | 16 593 | 16 169 | 13 281 |
| Short-term debt | 0 | 0 | 0 | 22 955 | 20 997 | 16 971 | 16 200 | 16 227 | 12 633 | 22 192 | 25 533 | 23 384 | 29 497 | 14 720 | 19 048 | 21 137 | 22 633 | 25 166 | 27 696 |
| Total debt | 0 | 0 | 0 | 26 760 | 23 997 | 19 541 | 19 703 | 19 470 | 14 793 | 23 791 | 27 817 | 24 460 | 30 502 | 20 464 | 23 320 | 24 490 | 39 226 | 41 335 | 40 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Mats Christoffer Syverstad Stensholt | Chief Executive Officer | 0 companies |
| Brit Stensholt | Deputy Member | 0 companies |
| Jo Erik Braathen | Board of Directors | 0 companies |
| Beate Bjørnbekk Altmann | Board of Directors | 0 companies |
| Geir Cato Stensholt | Board of Directors | 0 companies |
| Terje Sandlie Evensen | Chairman | 0 companies |
| Arild Sten Borgersen | Board of Directors | 0 companies |