| Revenue | NOK 6,9M | +0% |
| EBITDA | NOK 105K | +17% |
| Net profit | NOK 12K | +2598% |
| Total assets | NOK 2,7M | +24% |
| Equity | NOK 1M | +1% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 925 | 5 974 | 6 842 | 6 926 | 6 908 |
| Staff expenses | −3 887 | −4 170 | −4 640 | −4 693 | −4 812 |
| EBITDA | 372 | 180 | 128 | 90 | 105 |
| Depreciation & amort. | −162 | −148 | −158 | −123 | −131 |
| EBIT | 210 | 32 | −30 | −33 | −26 |
| Net financials | 0 | 3 | 30 | 34 | 41 |
| Profit before tax | 210 | 35 | 0 | 1 | 15 |
| Tax | 46 | 8 | 0 | 0 | 3 |
| Net profit | 164 | 27 | 0 | 0 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 278 | 2 264 | 2 304 | 2 181 | 2 710 |
| Equity | 508 | 1 035 | 1 035 | 1 036 | 1 047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 770 | 1 229 | 1 268 | 1 145 | 1 662 |
| Total debt | 770 | 1 229 | 1 268 | 1 145 | 1 662 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Bjørnå | Board of Directors | 0 companies |