| Revenue | NOK 3,2M | -1% |
| EBITDA | NOK 462K | -28% |
| Net profit | NOK 350K | +62% |
| Total assets | NOK 1,7M | -37% |
| Equity | NOK 381K | -63% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 3 568 | 3 910 | 3 613 | 3 392 | 3 242 | 3 219 |
| Staff expenses | −1 590 | −1 766 | −1 923 | −1 503 | −1 863 | −1 943 |
| EBITDA | 1 104 | 1 176 | 742 | 1 091 | 640 | 462 |
| Depreciation & amort. | −365 | −321 | −313 | −316 | −316 | −36 |
| EBIT | 740 | 855 | 429 | 775 | 325 | 426 |
| Net financials | 1 | 0 | 1 | 1 | 0 | 0 |
| Profit before tax | 740 | 855 | 430 | 776 | 325 | 427 |
| Tax | 175 | 198 | 137 | 199 | 109 | 76 |
| Net profit | 565 | 657 | 293 | 577 | 216 | 350 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 2 911 | 2 258 | 2 002 | 2 615 | 2 784 | 1 743 |
| Equity | 582 | 1 240 | 1 533 | 2 110 | 1 032 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 0 |
| Short-term debt | 2 329 | 1 018 | 469 | 505 | 1 726 | 1 363 |
| Total debt | 2 329 | 1 018 | 469 | 505 | 1 753 | 1 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MS Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Grønstad | Chief Executive Officer | 0 companies |
| Marie Susanna Grönstad | Deputy Member | 0 companies |
| Daniel Holck | Chairman | 0 companies |
| Silje Drege Løfsnæs | Board of Directors | 0 companies |
| Lill Bente Skei | Board of Directors | 0 companies |