| Revenue | NOK 9M | +14% |
| EBITDA | NOK 3,7M | +40% |
| Net profit | NOK 2,8M | +47% |
| Total assets | NOK 5,3M | -19% |
| Equity | NOK 694K | -26% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 6 951 | 6 516 | 7 525 | 6 866 | 7 900 | 8 980 |
| Staff expenses | −2 336 | −2 488 | −2 786 | −2 499 | −3 547 | −3 667 |
| EBITDA | 3 414 | 2 703 | 2 771 | 2 756 | 2 632 | 3 680 |
| Depreciation & amort. | −129 | −119 | −131 | −187 | −207 | −173 |
| EBIT | 3 285 | 2 584 | 2 640 | 2 569 | 2 425 | 3 507 |
| Net financials | 1 | −1 | 2 | 0 | 0 | 0 |
| Profit before tax | 3 286 | 2 583 | 2 642 | 2 570 | 2 425 | 3 507 |
| Tax | 786 | 595 | 589 | 563 | 546 | 753 |
| Net profit | 2 500 | 1 988 | 2 053 | 2 007 | 1 879 | 2 754 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 4 455 | 5 664 | 4 402 | 6 278 | 6 489 | 5 267 |
| Equity | 2 518 | 1 054 | 3 107 | 3 061 | 940 | 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 157 | 0 |
| Short-term debt | 1 938 | 4 610 | 1 295 | 3 217 | 5 391 | 4 573 |
| Total debt | 1 938 | 4 610 | 1 295 | 3 217 | 5 549 | 4 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2017 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Grønstad | Deputy Member | 0 companies |
| Marie Susanna Grönstad | Chief Executive Officer | 0 companies |
| Daniel Holck | Chairman | 0 companies |
| Silje Drege Løfsnæs | Board of Directors | 0 companies |
| Lill Bente Skei | Board of Directors | 0 companies |