| Revenue | NOK 11,3M | -9% |
| EBITDA | NOK -81K | -111% |
| Net profit | NOK -69K | -113% |
| Total assets | NOK 3,5M | -10% |
| Equity | NOK 610K | -57% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 396 | 8 730 | 13 264 | 12 361 | 11 264 |
| Staff expenses | −6 329 | −5 036 | −9 013 | −7 897 | −7 414 |
| EBITDA | 485 | 782 | 412 | 714 | −81 |
| Depreciation & amort. | −0 | −0 | −0 | −18 | −22 |
| EBIT | 485 | 782 | 412 | 696 | −103 |
| Net financials | −3 | 0 | −1 | −5 | 34 |
| Profit before tax | 483 | 782 | 411 | 691 | −69 |
| Tax | 125 | 170 | 92 | 155 | −0 |
| Net profit | 358 | 612 | 318 | 536 | −69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 792 | 3 095 | 4 592 | 3 861 | 3 481 |
| Equity | 630 | 924 | 1 242 | 1 428 | 610 |
| Long-term debt | 120 | 120 | 120 | 0 | 0 |
| Short-term debt | 2 041 | 2 051 | 3 230 | 2 433 | 2 871 |
| Total debt | 2 161 | 2 171 | 3 350 | 2 433 | 2 871 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.62% | 21.62% | 2024 | |
| Individual | 21.62% | 21.62% | 2024 | |
| Company | 21.62% | 21.62% | 2024 | |
| Individual | 21.62% | 21.62% | 2024 | |
| Company | 19.2% | 19.2% | 2023 | |
| Individual | 8.51% | 8.51% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Bjørkheim | Board of Directors | 0 companies |
| Svein Arne Vierdal | Board of Directors | 0 companies |
| Rolf Einar Hermannsen | Chairman | 0 companies |