| Revenue | NOK 0 | — |
| EBITDA | NOK -289K | +46% |
| Net profit | NOK -588K | +19% |
| Total assets | NOK 13,2M | +0% |
| Equity | NOK 4,2M | +1% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 8 527 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −750 | −0 | −0 | −0 |
| EBITDA | −87 | −25 | −40 | −126 | −283 | −807 | −537 | −289 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 | −0 | −0 | −0 |
| EBIT | −87 | −25 | −40 | −126 | −291 | −807 | −537 | −289 |
| Net financials | −223 | −237 | −253 | −235 | −191 | −221 | −396 | −466 |
| Profit before tax | −310 | −261 | −292 | −361 | −482 | −1 028 | −933 | −754 |
| Tax | −71 | −54 | −64 | −79 | −247 | −85 | −205 | −166 |
| Net profit | −239 | −207 | −228 | −282 | −235 | −942 | −728 | −588 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10 344 | 10 289 | 9 593 | 9 614 | 12 363 | 12 663 | 13 186 | 13 238 |
| Equity | 761 | 554 | 326 | 44 | 2 590 | 4 163 | 4 186 | 4 218 |
| Long-term debt | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 8 500 | 9 000 | 9 000 |
| Short-term debt | 583 | 735 | 267 | 570 | 773 | 0 | 0 | 20 |
| Total debt | 9 583 | 9 735 | 9 267 | 9 570 | 9 773 | 8 500 | 9 000 | 9 020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coop Øst Sa | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vemund Kongsnes | Chief Executive Officer | 0 companies |
| Bjørn Tore Skaug | Chairman | 0 companies |