| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +92% |
| Net profit | NOK -8K | +99% |
| Total assets | NOK 5M | +0% |
| Equity | NOK 4,5M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −137 | −258 | −1 172 | −163 | −87 | −12 | −101 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −476 | −0 |
| EBIT | 0 | −137 | −258 | −1 172 | −163 | −87 | −12 | −577 | −8 |
| Net financials | 0 | −1 | 0 | 0 | −1 | −0 | −32 | −46 | −0 |
| Profit before tax | 0 | −138 | −258 | −1 172 | −165 | −88 | −44 | −623 | −8 |
| Tax | −0 | −33 | −53 | 86 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −105 | −205 | −1 258 | −165 | −88 | −44 | −623 | −8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 7 198 | 6 789 | 5 501 | 5 505 | 5 537 | 5 504 | 5 028 | 5 024 |
| Equity | 24 | −81 | 6 735 | 5 477 | 5 312 | 5 224 | 5 181 | 4 542 | 4 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 231 | 304 | 308 |
| Short-term debt | 6 | 7 279 | 54 | 24 | 193 | 313 | 92 | 181 | 181 |
| Total debt | 6 | 7 279 | 54 | 24 | 193 | 313 | 324 | 485 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Accountant | Accountant | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jorvik Capital As | Company | 51.0% | 51.0% | 2023 |
Gangaren Holding As | Company | 20.9% | 20.9% | 2023 |
| Individual | 7.0% | 7.0% | 2023 | |
| Individual | 4.2% | 4.2% | 2023 | |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 2.8% | 2.8% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 | |
Jeg Management As | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.4% | 1.4% | 2023 | |
| Individual | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Helen Klauseth Fylling | Accountant | 0 companies |
| Bjørn Risan Brodal | Chairman | 0 companies |
| Paul Trygve Woranitwatchakul Johnsen | Board of Directors | 0 companies |
| Bjørn Brodal | Chairman | 0 companies |